Company Valuation: Visdynamics Holdings

Data adjusted to current consolidation scope
Fiscal Period: October 2025 2026 2027 2028
Market Cap 1 51.76 156.9 - -
Change - 203.2% - -
Enterprise Value (EV) 51.76 156.9 156.9 156.9
Change - 203.2% 0% 0%
P/E -24.4x 64.1x 13.9x 11.8x
PBR - 2.93x 2.46x 2.12x
PEG - -0x 0x 0.6x
Capitalization / Revenue - 5.23x 3.14x 2.41x
EV / Revenue - 5.23x 3.14x 2.41x
EV / EBITDA - 49x 12.1x 7.93x
EV / EBIT - 78.5x 14x 8.82x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - 0.01 0.01
Rate of return - - 1.63% 1.63%
EPS 2 -0.0082 0.0096 0.0441 0.0523
Distribution rate - - 22.7% 19.1%
Net sales 1 - 30 50 65
EBITDA 1 - 3.2 13 19.8
EBIT 1 - 2 11.2 17.8
Net income 1 -2.129 2.5 11.6 13.7
Net Debt - - - -
Reference price 2 0.2000 0.6150 0.6150 0.6150
Nbr of stocks (in thousands) 2,58,799 2,55,180 - -
Announcement Date 19/12/25 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
64.06x - - - 3.87Cr
24.42x2.91x15.89x2.1% 23TCr
12.1x1.31x6.18x4.19% 16TCr
24.76x3.21x14.7x1.96% 15TCr
32.87x4.91x20.63x1.19% 14TCr
35.11x4.43x20.62x1.26% 11TCr
33.64x5.42x18.87x1.34% 9.2TCr
31.22x3.88x20.83x1.09% 9.03TCr
27.09x3.83x19.14x1% 8.97TCr
36.65x6.04x24.05x0.11% 8.95TCr
Average 32.19x 3.99x 17.88x 1.58% 11.51TCr
Weighted average by Cap. 27.20x 3.70x 16.91x 1.81%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Visdynamics Holdings

Historical PBR trend

Valuation ratios - PBR - Visdynamics Holdings

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Visdynamics Holdings

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Visdynamics Holdings


Year-on-year evolution of the Yield

Valuation ratios - Yield - Visdynamics Holdings
  1. Stock Market
  2. Stocks
  3. 0120 Stock
  4. Valuation Visdynamics Holdings