Company Valuation: Visdynamics Holdings

Data adjusted to current consolidation scope
Fiscal Period: October 2025 2026 2027 2028
Market Cap 1 51.76 154.4 - -
Change - 198.27% - -
Enterprise Value (EV) 51.76 154.4 154.4 154.4
Change - 198.27% 0% 0%
P/E -24.4x 63x 13.7x 11.6x
PBR - 2.88x 2.42x 2.09x
PEG - -0x 0x 0.6x
Capitalization / Revenue - 5.15x 3.09x 2.38x
EV / Revenue - 5.15x 3.09x 2.38x
EV / EBITDA - 48.2x 11.9x 7.8x
EV / EBIT - 77.2x 13.8x 8.67x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - 0.01 0.01
Rate of return - - 1.65% 1.65%
EPS 2 -0.0082 0.0096 0.0441 0.0523
Distribution rate - - 22.7% 19.1%
Net sales 1 - 30 50 65
EBITDA 1 - 3.2 13 19.8
EBIT 1 - 2 11.2 17.8
Net income 1 -2.129 2.5 11.6 13.7
Net Debt - - - -
Reference price 2 0.2000 0.6050 0.6050 0.6050
Nbr of stocks (in thousands) 2,58,799 2,55,180 - -
Announcement Date 19/12/25 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
63.02x - - - 3.79Cr
24.85x2.95x16.13x2.07% 23TCr
12.47x1.37x6.45x4.06% 17TCr
25.07x3.25x14.87x1.94% 15TCr
32.6x4.86x20.42x1.21% 14TCr
35.8x4.5x20.94x1.25% 11TCr
33.84x5.45x18.96x1.33% 9.26TCr
30.68x3.82x20.51x1.11% 8.87TCr
27.31x3.86x19.29x1.06% 9.05TCr
35.35x5.82x23.2x0.11% 8.63TCr
Average 32.10x 3.99x 17.86x 1.57% 11.61TCr
Weighted average by Cap. 27.19x 3.69x 16.87x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Visdynamics Holdings

Historical PBR trend

Valuation ratios - PBR - Visdynamics Holdings

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Visdynamics Holdings

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Visdynamics Holdings


Year-on-year evolution of the Yield

Valuation ratios - Yield - Visdynamics Holdings
  1. Stock Market
  2. Stocks
  3. 0120 Stock
  4. Valuation Visdynamics Holdings