Valuation Visdynamics Holdings

Stocks

Delayed BURSA MALAYSIA Other stock markets 09:59:39 05/08/2026 am IST			5-day change	1st Jan Change
0.4550 ^MYR	+7.06%		+9.64%	+127.50%

08/07	Visdynamics Holdings Berhad Announces Resignation of Goh Xin Yee from Joint Secretary, Effective July 8, 2026	CI
08/07	Visdynamics Holdings Berhad Announces Resignation of Tan Bee Hwa from Joint Secretary, Effective July 8, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: October	2020	2021	2022	2023	2024	2025
Market Cap ¹	74.37	259.9	100.5	105.1	76.21	51.76
Change	-	249.42%	-61.31%	4.57%	-27.5%	-32.08%
Enterprise Value (EV) ¹	57.11	233.9	69.38	71.33	52.08	33.99
Change	-	309.49%	-70.33%	2.82%	-26.98%	-34.73%
P/E	30.2x	30x	7.9x	30.1x	-9.86x	-24.3x
PBR	1.63x	4.62x	1.51x	1.54x	1.32x	0.97x
PEG	-	0x	0.2x	-0.4x	0x	0.3x
Capitalization / Revenue	2.83x	5.43x	1.97x	3.94x	9.4x	2.53x
EV / Revenue	2.17x	4.88x	1.36x	2.68x	6.43x	1.66x
EV / EBITDA	18.3x	18.3x	5.09x	19.6x	-6.75x	-21.6x
EV / EBIT	22.1x	19.2x	5.38x	25.5x	-6.15x	-14.5x
EV / FCF	11.6x	38.5x	27.4x	17.9x	-9.44x	-10.5x
FCF Yield	8.65%	2.6%	3.65%	5.58%	-10.6%	-9.57%
Dividend per Share ²	0.0067	0.01	0.01	0.01	0.005	0.005
Rate of return	2.31%	1.01%	2.61%	2.5%	1.72%	2.5%
EPS ²	0.0096	0.0331	0.0485	0.0133	-0.0294	-0.008214
Distribution rate	69.8%	30.2%	20.6%	75.2%	-17%	-60.9%
Net sales ¹	26.27	47.88	51.08	26.65	8.104	20.46
EBITDA ¹	3.119	12.77	13.62	3.644	-7.714	-1.572
EBIT ¹	2.579	12.16	12.9	2.793	-8.469	-2.344
Net income ¹	2.446	9.604	12.72	2.836	-7.714	-2.129
Net Debt ¹	-17.26	-26	-31.15	-33.79	-24.13	-17.77
Reference price ²	0.2900	0.9933	0.3833	0.4000	0.2900	0.2000
Nbr of stocks (in thousands)	2,56,436	2,61,595	2,62,244	2,62,799	2,62,799	2,58,799
Announcement Date	25/02/21	28/02/22	27/02/23	29/02/24	28/02/25	27/02/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VISDYNAMICS HOLDINGS	-	-	-	-	2.65Cr
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	19.06x	2.53x	11.35x	2.69%	27TCr
SIEMENS AG	27.14x	3.14x	17.13x	1.96%	25TCr
SCHNEIDER ELECTRIC SE	31.53x	4.05x	18.67x	1.55%	19TCr
EATON CORPORATION PLC	39.67x	5.83x	24.99x	0.96%	17TCr
DELTA ELECTRONICS, INC.	39.38x	5.28x	23.71x	1.08%	13TCr
DELTA ELECTRONICS (THAILAND)	93.12x	12.01x	66.3x	0.34%	10TCr
VERTIV HOLDINGS CO.	45.41x	7.36x	29.68x	0.09%	10TCr
EMERSON ELECTRIC CO.	32.71x	5.26x	18.39x	1.39%	8.9TCr
AMETEK, INC.	34.82x	7.21x	22.46x	0.53%	5.82TCr
Average	40.32x	5.85x	25.85x	1.18%	13.76TCr
Weighted average by Cap.	35.74x	4.96x	22.63x	1.48%