|
Market Closed -
BURSA MALAYSIA
02:29:11 27/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 0.4300 MYR | +2.38% |
|
0.00% | +115.00% |
Projected Income Statement: Visdynamics Holdings
| Fiscal Period: October | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 30 | 50 | 65 |
| Change | - | - | 66.67% | 30% |
| EBITDA 1 | - | 3.2 | 13 | 19.8 |
| Change | - | - | 306.25% | 52.31% |
| EBIT 1 | - | 2 | 11.2 | 17.8 |
| Change | - | - | 460% | 58.93% |
| Interest Paid | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | 2.5 | 11.6 | 18.1 |
| Change | - | - | 364% | 56.03% |
| Net income 1 | -2.129 | 2.5 | 11.6 | 13.7 |
| Change | - | 217.43% | 364% | 18.1% |
| Announcement Date | 19/12/25 | - | - | - |
1MYR in Million
Estimates
Forecast Balance Sheet: Visdynamics Holdings
| Fiscal Period: October | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 19/12/25 | - | - | - |
Estimates
Cash Flow Forecast: Visdynamics Holdings
| Fiscal Period: October | 2026 | 2027 |
|---|---|---|
| CAPEX 1 | 8 | 6 |
| Change | - | -25% |
| Free Cash Flow (FCF) 1 | - | - |
| Change | - | - |
| Announcement Date | - | - |
1MYR in Million
Estimates
Forecast Financial Ratios: Visdynamics Holdings
| Fiscal Period: October | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | 10.67% | 26% | 30.46% |
| EBIT Margin (%) | - | 6.67% | 22.4% | 27.38% |
| EBT Margin (%) | - | 8.33% | 23.2% | 27.85% |
| Net margin (%) | - | 8.33% | 23.2% | 21.08% |
| FCF margin (%) | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - |
Profitability | ||||
| ROA | - | - | - | - |
| ROE | - | 4.58% | 19.41% | 19.34% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | - | - |
| Debt / Free cash flow | - | - | - | - |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 26.67% | 12% | - |
| CAPEX / EBITDA (%) | - | 250% | 46.15% | - |
| CAPEX / FCF (%) | - | - | - | - |
Items per share | ||||
| Cash flow per share 1 | - | - | - | - |
| Change | - | - | - | - |
| Dividend per Share 1 | - | - | 0.01 | 0.01 |
| Change | - | - | - | 0% |
| Book Value Per Share 1 | - | 0.21 | 0.25 | 0.29 |
| Change | - | - | 19.05% | 16% |
| EPS 1 | -0.0082 | 0.0096 | 0.0441 | 0.0523 |
| Change | - | 217.07% | 359.38% | 18.59% |
| Nbr of stocks (in thousands) | 2,58,799 | 2,55,180 | 2,55,180 | 2,55,180 |
| Announcement Date | 19/12/25 | - | - | - |
1MYR
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 44.8x | 9.75x |
| PBR | 2.05x | 1.72x |
| EV / Sales | 3.66x | 2.19x |
| Yield | - | 2.33% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Annual profits - Rate of surprise
- Stock Market
- Stocks
- 0120 Stock
- Financials Visdynamics Holdings
Select your edition
All financial news and data tailored to specific country editions
















