Market Closed -
London S.E.
09:05:07 03/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
281.5
GBX
|
-1.23%
|
|
+0.54%
|
-19.11%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
539.7
|
500.9
|
416.6
|
655.8
|
497.3
|
264.4
|
264.4
|
-
|
Enterprise Value (EV)
1 |
620.7
|
596.9
|
507.4
|
801
|
690.8
|
455.3
|
374.4
|
358.4
|
P/E ratio
|
15.8
x
|
24.7
x
|
-79.1
x
|
26.1
x
|
15.7
x
|
-2.21
x
|
29
x
|
14
x
|
Yield
|
3.1%
|
1.12%
|
0.49%
|
2.46%
|
3.71%
|
-
|
-
|
5.13%
|
Capitalization / Revenue
|
1.4
x
|
1.33
x
|
1.43
x
|
1.66
x
|
1.1
x
|
1.04
x
|
0.69
x
|
0.63
x
|
EV / Revenue
|
1.61
x
|
1.59
x
|
1.75
x
|
2.03
x
|
1.53
x
|
1.45
x
|
0.97
x
|
0.86
x
|
EV / EBITDA
|
9.56
x
|
7.42
x
|
17.6
x
|
11.1
x
|
7.38
x
|
11.1
x
|
6.13
x
|
4.98
x
|
EV / FCF
|
18.5
x
|
19.6
x
|
53.4
x
|
24.2
x
|
24.2
x
|
-19.1
x
|
19.3
x
|
16.3
x
|
FCF Yield
|
5.4%
|
5.11%
|
1.87%
|
4.13%
|
4.13%
|
-5.23%
|
5.18%
|
6.15%
|
Price to Book
|
3.31
x
|
3.2
x
|
2.87
x
|
3.88
x
|
2.31
x
|
0.62
x
|
1.05
x
|
0.95
x
|
Nbr of stocks (in thousands)
|
45,255
|
45,537
|
45,434
|
46,184
|
46,136
|
93,910
|
93,910
|
-
|
Reference price
2 |
11.92
|
11.00
|
9.170
|
14.20
|
10.78
|
2.815
|
2.815
|
2.815
|
Announcement Date
|
21/02/19
|
28/02/20
|
25/02/21
|
01/03/22
|
28/02/23
|
23/04/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
385.4
|
376.1
|
290.5
|
394.3
|
451.2
|
315
|
385.2
|
419
|
EBITDA
1 |
64.9
|
80.4
|
28.9
|
72.1
|
93.6
|
41.2
|
61.05
|
72
|
EBIT
1 |
53.5
|
52.4
|
9.9
|
46.2
|
60
|
12.8
|
34.55
|
49.72
|
Operating Margin
|
13.88%
|
13.93%
|
3.41%
|
11.72%
|
13.3%
|
4.06%
|
8.97%
|
11.87%
|
Earnings before Tax (EBT)
1 |
37.9
|
27.6
|
-7.7
|
29.6
|
24.7
|
-79.7
|
21.6
|
34.65
|
Net income
1 |
34.3
|
20.2
|
-5.3
|
25.9
|
32.9
|
-78.1
|
10.15
|
22.63
|
Net margin
|
8.9%
|
5.37%
|
-1.82%
|
6.57%
|
7.29%
|
-24.79%
|
2.63%
|
5.4%
|
EPS
2 |
0.7560
|
0.4450
|
-0.1160
|
0.5450
|
0.6870
|
-1.575
|
0.0970
|
0.2015
|
Free Cash Flow
1 |
33.5
|
30.5
|
9.5
|
33.1
|
28.5
|
-23.8
|
19.4
|
22.05
|
FCF margin
|
8.69%
|
8.11%
|
3.27%
|
8.39%
|
6.32%
|
-7.56%
|
5.04%
|
5.26%
|
FCF Conversion (EBITDA)
|
51.62%
|
37.94%
|
32.87%
|
45.91%
|
30.45%
|
16.19%
|
31.78%
|
30.62%
|
FCF Conversion (Net income)
|
97.67%
|
150.99%
|
-
|
127.8%
|
86.63%
|
-
|
191.13%
|
97.42%
|
Dividend per Share
2 |
0.3700
|
0.1230
|
0.0450
|
0.3500
|
0.4000
|
-
|
-
|
0.1445
|
Announcement Date
|
21/02/19
|
28/02/20
|
25/02/21
|
01/03/22
|
28/02/23
|
23/04/24
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2020 S2
|
2023 S1
|
---|
Net sales
1 |
118.9
|
-
|
165
|
EBITDA
|
-
|
-
|
-
|
EBIT
1 |
-4.4
|
-
|
15.2
|
Operating Margin
|
-3.7%
|
-
|
9.21%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0450
|
-
|
Announcement Date
|
06/08/20
|
25/02/21
|
26/09/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
81
|
96
|
90.8
|
145
|
194
|
129
|
110
|
94.1
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.248
x
|
1.194
x
|
3.142
x
|
2.014
x
|
2.067
x
|
3.119
x
|
1.802
x
|
1.306
x
|
Free Cash Flow
1 |
33.5
|
30.5
|
9.5
|
33.1
|
28.5
|
-23.8
|
19.4
|
22.1
|
ROE (net income / shareholders' equity)
|
28.2%
|
22.8%
|
2.82%
|
20.1%
|
16.5%
|
-5.16%
|
8.1%
|
9.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
3.600
|
3.440
|
3.190
|
3.660
|
4.670
|
4.550
|
2.680
|
2.970
|
Cash Flow per Share
2 |
1.040
|
1.070
|
0.5500
|
1.050
|
1.020
|
0.0800
|
0.3100
|
0.4500
|
Capex
1 |
13.9
|
18.1
|
15.5
|
21.7
|
20.2
|
18.5
|
15
|
23.5
|
Capex / Sales
|
3.61%
|
4.81%
|
5.34%
|
5.5%
|
4.48%
|
5.87%
|
3.89%
|
5.61%
|
Announcement Date
|
21/02/19
|
28/02/20
|
25/02/21
|
01/03/22
|
28/02/23
|
23/04/24
|
-
|
-
|
Last Close Price
2.815
GBP Average target price
4.625
GBP Spread / Average Target +64.30% Consensus |
1st Jan change
|
Capi.
|
---|
| -19.11% | 332M | | +17.19% | 3.71B | | +9.39% | 1.61B | | -32.57% | 1.28B | | -24.34% | 1.25B | | +68.01% | 1.05B | | +46.24% | 1.05B | | -23.65% | 1.04B | | +18.79% | 907M | | -11.19% | 652M |
Photographic Equipment
|