Company Valuation: Viasat, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 3,294 3,632 2,584 2,267 1,345 5,768 - -
Change - 10.25% -28.84% -12.28% -40.65% 328.68% - -
Enterprise Value (EV) 1 4,831 5,807 3,695 7,867 6,938 11,052 10,722 10,446
Change - 20.2% -36.37% 112.91% -11.81% 59.31% -2.99% -2.58%
P/E ratio 801x -232x 2.37x -1.98x -2.33x -28.9x -28.1x -48.6x
PBR 1.4x 1.38x 0.68x 0.42x 0.29x 1.3x 1.37x 1.41x
PEG - 1x -0x 0x 0x 0.4x -9.47x 1.2x
Capitalization / Revenue 1.46x 1.3x 1.01x 0.53x 0.3x 1.24x 1.2x 1.13x
EV / Revenue 2.14x 2.08x 1.45x 1.84x 1.54x 2.37x 2.22x 2.04x
EV / EBITDA 9.1x 9.5x 6.34x 5.58x 4.48x 7.02x 6.67x 6.17x
EV / EBIT 31.8x 36.8x 71.2x 16.3x 14.4x 22.8x 22.4x 17.5x
EV / FCF -48.3x -13.4x -5.21x -9.23x -56.9x 912x 38.3x 18.2x
FCF Yield -2.07% -7.45% -19.2% -10.8% -1.76% 0.11% 2.61% 5.49%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.06 -0.21 14.29 -9.12 -4.48 -1.476 -1.52 -0.8781
Distribution rate - - - - - - - -
Net sales 1 2,256 2,788 2,556 4,284 4,520 4,668 4,821 5,120
EBITDA 1 530.7 611.2 583.2 1,410 1,547 1,574 1,607 1,694
EBIT 1 151.9 157.8 51.86 484.1 480.7 483.9 478.1 596.8
Net income 1 3.691 -15.53 1,085 -1,069 -575 -192 -208.9 -121.9
Net Debt 1 1,537 2,176 1,111 5,600 5,592 5,285 4,955 4,678
Reference price 2 48.07 48.80 33.84 18.09 10.42 42.64 42.64 42.64
Nbr of stocks (in thousands) 68,529 74,421 76,373 1,25,320 1,29,120 1,35,264 - -
Announcement Date 25/05/21 25/05/22 17/05/23 21/05/24 20/05/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-28.89x2.37x7.02x-.--% 576.77Cr
24.94x4.96x12.85x2.24% 29TCr
34.9x1.3x25.17x1.59% 18TCr
47.2x16.89x34.46x-.--% 16TCr
60.27x17.18x49.11x0.21% 9.28TCr
31.44x6.33x19.49x1.13% 6.58TCr
21.82x2.73x14.82x2.52% 4.29TCr
24.55x5.17x18.44x1.71% 3.93TCr
34.26x1.39x9.97x2.57% 3.6TCr
37.3x - - - 3.3TCr
Average 28.78x 6.48x 21.26x 1.33% 9.43TCr
Weighted average by Cap. 34.81x 7.45x 23.40x 1.42%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. VSAT Stock
  4. Valuation Viasat, Inc.