Financials Vestland

Equities

VLB

MYQ0273OO001

Homebuilding

End-of-day quote BURSA MALAYSIA 03:30:00 15/05/2024 am IST 5-day change 1st Jan Change
0.345 MYR 0.00% Intraday chart for Vestland 0.00% 0.00%

Valuation

Fiscal Period: December 2023 2024 2025
Capitalization 1 325.8 325.8 -
Enterprise Value (EV) 1 325.8 325.8 325.8
P/E ratio 11.7 x 8.63 x 6.9 x
Yield - - 2.9%
Capitalization / Revenue 0.93 x 0.76 x 0.63 x
EV / Revenue 0.93 x 0.76 x 0.63 x
EV / EBITDA 7.41 x 5.34 x 4.18 x
EV / FCF - - -
FCF Yield - - -
Price to Book 2.12 x 2.16 x 1.73 x
Nbr of stocks (in thousands) 9,44,309 9,44,309 -
Reference price 2 0.3450 0.3450 0.3450
Announcement Date 28/02/24 - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 304 348.9 428 517
EBITDA 1 - 35.34 43.99 61 78
EBIT 1 - - 42.42 58 -
Operating Margin - - 12.16% 13.55% -
Earnings before Tax (EBT) 1 - - 37.75 50 67
Net income 1 10.64 25.11 27.77 36 48
Net margin - 8.26% 7.96% 8.41% 9.28%
EPS 2 - - 0.0294 0.0400 0.0500
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - - - 0.0100
Announcement Date 26/05/22 27/02/23 28/02/24 - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 42.6% 24.7% 27.3% 28%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - - 0.1600 0.1600 0.2000
Cash Flow per Share - - - - -
Capex 1 - - 3.05 8 8
Capex / Sales - - 0.87% 1.87% 1.55%
Announcement Date 26/05/22 27/02/23 28/02/24 - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Annual profits - Rate of surprise

marketscreener.com**derivatives**en**/dynamic-chart/**Premium**Expert**Access**Annual**Monthly**-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.**#000000**/services/solutions/**#fff826**#ff3000**#ffffff**BENEFIT NOW**0**linear-gradient(180deg, rgba(42,73,76,1) 0%, rgba(28,30,51,1) 53%);**linear-gradient(180deg, rgba(255, 248, 38,1) 0%, rgba(247, 239,1) 53%);**date_fin_hors_prolongation**49**on all our subscriptions**
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW