Suspension of trading

Valuation VERSES AI Inc. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 02:47:23 19/06/2026 pm IST			5-day change	1st Jan Change
0.2000 ^EUR	-20.00%		-43.18%	-87.91%

09/07	VERSES AI Inc. Announces Resignation of James Christodoulou from Chief Accounting Officer	CI
09/07	VERSES AI Inc. Announces Resignation of David Scott from Interim CEO	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025
Market Cap ¹	148.6	157.5	124.9
Change	-	5.95%	-20.66%
Enterprise Value (EV) ¹	149.3	158.7	120.3
Change	-	6.25%	-24.21%
P/E	-7.25x	-3.15x	-2.91x
PBR	177x	-25.4x	-14.1x
PEG	-0.1x	-0x	0.1x
Capitalization / Revenue	92.6x	80.1x	806x
EV / Revenue	93x	80.7x	776x
EV / EBITDA	-	-	-
EV / EBIT	-8.23x	-4.23x	-3.11x
EV / FCF	-16.1x	-18.7x	-8.26x
FCF Yield	-6.21%	-5.36%	-12.1%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-4.677	-9.055	-5.494
Distribution rate	-	-	-
Net sales ¹	1.605	1.967	0.155
EBITDA	-18.03	-37.34	-38.44
EBIT ¹	-18.16	-37.49	-38.61
Net income ¹	-19.46	-46.61	-42.99
Net Debt ¹	0.7007	1.189	-4.688
Reference price ²	33.9244	28.5301	15.9669
Nbr of stocks (in thousands)	4,382	5,520	7,826
Announcement Date	29/06/23	03/07/24	30/06/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	22.47x	3.65x	12.74x	2.98%	21TCr
ACCENTURE PLC	12.82x	1.42x	7.44x	3.75%	11TCr
SNOWFLAKE INC.	-99.09x	15.69x	90.82x	-.--%	9.81TCr
TATA CONSULTANCY SERVICES LTD.	15.87x	2.9x	10.97x	5.18%	9.24TCr
RELX PLC	22.58x	5.8x	14.27x	2.54%	6.67TCr
INFOSYS LIMITED	15.13x	2.21x	9.37x	5.16%	4.89TCr
FUJITSU LIMITED	21.96x	1.78x	11.22x	1.35%	4.07TCr
HCL TECHNOLOGIES LIMITED	18.31x	2.35x	11.27x	4.72%	3.8TCr
NEC CORPORATION	20.58x	1.52x	9.59x	0.92%	3.73TCr
Average	5.63x	4.15x	19.74x	2.96%	8.24TCr
Weighted average by Cap.	3.38x	4.65x	21.68x	2.97%