Suspension of trading

Valuation VERSES AI Inc. Börse Stuttgart

Stocks

Delayed Börse Stuttgart 02:47:23 19/06/2026 pm IST			5-day change	1st Jan Change
0.2000 ^EUR	-20.00%		-43.18%	-87.91%

09/07	VERSES AI Inc. Announces Resignation of James Christodoulou from Chief Accounting Officer	CI
09/07	VERSES AI Inc. Announces Resignation of David Scott from Interim CEO	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025
Market Cap ¹	148.6	157.5	124.9
Change	-	5.95%	-20.66%
Enterprise Value (EV) ¹	149.3	158.7	120.3
Change	-	6.25%	-24.21%
P/E	-7.25x	-3.15x	-2.91x
PBR	177x	-25.4x	-14.1x
PEG	-0.1x	-0x	0.1x
Capitalization / Revenue	92.6x	80.1x	806x
EV / Revenue	93x	80.7x	776x
EV / EBITDA	-	-	-
EV / EBIT	-8.23x	-4.23x	-3.11x
EV / FCF	-16.1x	-18.7x	-8.26x
FCF Yield	-6.21%	-5.36%	-12.1%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-4.677	-9.055	-5.494
Distribution rate	-	-	-
Net sales ¹	1.605	1.967	0.155
EBITDA	-18.03	-37.34	-38.44
EBIT ¹	-18.16	-37.49	-38.61
Net income ¹	-19.46	-46.61	-42.99
Net Debt ¹	0.7007	1.189	-4.688
Reference price ²	33.9244	28.5301	15.9669
Nbr of stocks (in thousands)	4,382	5,520	7,826
Announcement Date	29/06/23	03/07/24	30/06/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	24.39x	3.94x	13.76x	2.72%	23TCr
ACCENTURE PLC	14.33x	1.58x	8.32x	3.34%	12TCr
SNOWFLAKE INC.	-126.64x	17.65x	97.86x	-.--%	11TCr
TATA CONSULTANCY SERVICES LTD.	14.57x	2.66x	10.03x	5.64%	8.49TCr
RELX PLC	19.8x	5.24x	12.86x	2.87%	5.97TCr
FUJITSU LIMITED	22.17x	1.82x	11.31x	1.32%	4.41TCr
INFOSYS LIMITED	14.12x	2.05x	8.68x	5.52%	4.55TCr
NEC CORPORATION	20.98x	1.59x	10.13x	0.9%	4.1TCr
HCL TECHNOLOGIES LIMITED	17.28x	2.18x	10.43x	5.06%	3.54TCr
Average	2.33x	4.30x	20.38x	3.04%	8.63TCr
Weighted average by Cap.	-1.93x	5.11x	24.00x	2.84%