Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
4.13 EUR | +0.49% | +5.90% | -17.40% |
26/04 | Valbiotis SA Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
03/04 | Valbiotis: launch of Valbiotis PRO Cholesterol in May | CF |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 13.48 | 16.09 | 46.58 | 66.56 | 44.66 | 65.14 | 65.14 | - |
Enterprise Value (EV) 1 | 6.061 | 8.057 | 39.01 | 52.33 | 31.01 | 62.05 | 47.01 | 30.97 |
P/E ratio | - | -1.9 x | -11.7 x | -7.29 x | -2.98 x | -4.42 x | -4.69 x | 51.6 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 8.93 x | 8.41 x | 9.13 x | 24.7 x | 15.9 x | 9.11 x | 5.92 x | 2.7 x |
EV / Revenue | 4.02 x | 4.21 x | 7.65 x | 19.4 x | 11 x | 9.11 x | 4.27 x | 1.28 x |
EV / EBITDA | - | - | -16.5 x | -6.95 x | -2.77 x | -5.03 x | -7.46 x | -34.4 x |
EV / FCF | -1.15 x | -1.54 x | 16.5 x | -7.01 x | -3.33 x | -4.4 x | -4.25 x | -7.29 x |
FCF Yield | -86.9% | -65% | 6.05% | -14.3% | -30% | -22.7% | -23.5% | -13.7% |
Price to Book | - | - | 6.53 x | 4.66 x | 3.34 x | 3.3 x | 3.01 x | 1.38 x |
Nbr of stocks (in thousands) | 4,135 | 7,183 | 7,686 | 9,717 | 12,405 | 15,773 | 15,773 | - |
Reference price 2 | 3.260 | 2.240 | 6.060 | 6.850 | 3.600 | 4.130 | 4.130 | 4.130 |
Announcement Date | 08/03/19 | 21/04/20 | 16/03/21 | 15/03/22 | 15/03/23 | 26/04/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 1.509 | 1.913 | 5.099 | 2.693 | 2.814 | 6.809 | 11 | 24.13 |
EBITDA 1 | - | - | -2.37 | -7.534 | -11.17 | -9 | -6.3 | -0.9 |
EBIT 1 | -4.876 | -5.157 | -3.407 | -8.475 | -12.03 | -7.18 | -6.7 | 4.6 |
Operating Margin | -323.13% | -269.58% | -66.82% | -314.7% | -427.36% | -105.45% | -60.91% | 19.06% |
Earnings before Tax (EBT) | - | - | -3.829 | - | - | - | - | - |
Net income 1 | -4.967 | -5.504 | -3.829 | -8.681 | -12.31 | -7.368 | -6.8 | 3.2 |
Net margin | -329.16% | -287.72% | -75.09% | -322.35% | -437.53% | -108.21% | -61.82% | 13.26% |
EPS 2 | - | -1.180 | -0.5200 | -0.9400 | -1.210 | -0.9350 | -0.8800 | 0.0800 |
Free Cash Flow 1 | -5.269 | -5.236 | 2.361 | -7.462 | -9.303 | -10.3 | -11.05 | -4.25 |
FCF margin | -349.17% | -273.71% | 46.3% | -277.09% | -330.6% | -167.03% | -100.45% | -17.61% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 08/03/19 | 21/04/20 | 16/03/21 | 15/03/22 | 15/03/23 | 26/04/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - | - |
Net Cash position 1 | 7.42 | 8.03 | 7.57 | 14.2 | 13.7 | 19.8 | 18.1 | 34.2 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | -5.27 | -5.24 | 2.36 | -7.46 | -9.3 | -10.3 | -11.1 | -4.25 |
ROE (net income / shareholders' equity) | - | - | -49.7% | -81% | - | -57.7% | -60.5% | -22.3% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | 15.3% |
Assets 1 | - | - | - | - | - | - | - | 20.92 |
Book Value Per Share 2 | - | - | 0.9300 | 1.470 | 1.080 | 1.250 | 1.370 | 3.000 |
Cash Flow per Share 2 | - | -1.050 | 0.3600 | -0.7800 | -0.9100 | -0.8000 | 0.1000 | 1.300 |
Capex 1 | 0.72 | 0.29 | 0.33 | 0.31 | 0.11 | 0.3 | 0.35 | 0.35 |
Capex / Sales | 47.91% | 15.16% | 6.51% | 11.36% | 3.94% | 4.86% | 3.18% | 1.45% |
Announcement Date | 08/03/19 | 21/04/20 | 16/03/21 | 15/03/22 | 15/03/23 | 26/04/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-17.40% | 70.17M | |
+8.96% | 105B | |
-1.43% | 104B | |
+4.40% | 22.94B | |
-12.15% | 22.34B | |
-4.36% | 19.25B | |
-39.98% | 17.08B | |
-10.04% | 16.96B | |
+38.61% | 12.63B | |
+313.59% | 8.49B |
- Stock Market
- Equities
- ALVAL Stock
- Financials VALBIOTIS