Financials V2Y Corporation Ltd.

Equities

V2Y

SGXE31442804

Multiline Insurance & Brokers

Market Closed - Singapore S.E. 02:03:38 08/05/2024 pm IST 5-day change 1st Jan Change
0.013 SGD 0.00% Intraday chart for V2Y Corporation Ltd. +8.33% -13.33%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 41.87 34.15 13.77 12.85 7.432
Enterprise Value (EV) 1 33.9 32.46 11.83 11.67 6.232
P/E ratio -3.66 x -4.02 x 0.24 x -7.17 x -3.31 x
Yield - - - - -
Capitalization / Revenue 2.61 x 1.76 x 7.78 x 11.8 x 24.4 x
EV / Revenue 2.11 x 1.68 x 6.68 x 10.7 x 20.5 x
EV / EBITDA -6.27 x -3.42 x -2.33 x -10.3 x -4.67 x
EV / FCF -18.7 x -5.96 x -4.44 x -22.9 x -4.89 x
FCF Yield -5.36% -16.8% -22.5% -4.37% -20.4%
Price to Book 4.75 x 7.49 x 4.82 x 12.1 x 9.48 x
Nbr of stocks (in thousands) 2,61,705 2,64,767 3,05,896 3,05,896 3,53,886
Reference price 2 0.1600 0.1290 0.0450 0.0420 0.0210
Announcement Date 04/04/19 15/04/20 07/04/21 06/04/22 05/04/23
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 8.029 16.05 19.36 1.769 1.089 0.304
EBITDA 1 -3.038 -5.405 -9.501 -5.066 -1.131 -1.335
EBIT 1 -3.087 -5.76 -10.04 -5.614 -1.53 -1.539
Operating Margin -38.45% -35.89% -51.87% -317.35% -140.5% -506.25%
Earnings before Tax (EBT) 1 -3.383 -7.451 -8.539 -5.226 -1.858 -2.272
Net income 1 -3.383 -7.387 -8.449 56.65 -1.793 -2.185
Net margin -42.14% -46.02% -43.64% 3,202.49% -164.65% -718.75%
EPS 2 -0.0190 -0.0437 -0.0321 0.1855 -0.005861 -0.006346
Free Cash Flow 1 -2.61 -1.816 -5.442 -2.661 -0.5105 -1.274
FCF margin -32.51% -11.31% -28.11% -150.42% -46.88% -419.08%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 29/06/18 04/04/19 15/04/20 07/04/21 06/04/22 05/04/23
1SGD in Million2SGD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 0.7 - - - - -
Net Cash position 1 - 7.97 1.7 1.94 1.18 1.2
Leverage (Debt/EBITDA) -0.2296 x - - - - -
Free Cash Flow 1 -2.61 -1.82 -5.44 -2.66 -0.51 -1.27
ROE (net income / shareholders' equity) -2,245% -165% -126% -138% -91.6% -237%
ROA (Net income/ Total Assets) -48.7% -24.6% -33.3% -36% -25.3% -39.7%
Assets 1 6.954 30.05 25.35 -157.4 7.082 5.509
Book Value Per Share 2 0 0.0300 0.0200 0.0100 0 0
Cash Flow per Share 2 0.0100 0.0300 0.0100 0.0100 0.0100 0
Capex 1 0.15 0.25 0.16 0.25 0 -
Capex / Sales 1.9% 1.55% 0.83% 14.36% 0.37% -
Announcement Date 29/06/18 04/04/19 15/04/20 07/04/21 06/04/22 05/04/23
1SGD in Million2SGD
Estimates
  1. Stock Market
  2. Equities
  3. V2Y Stock
  4. Financials V2Y Corporation Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW