Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.013 SGD | 0.00% | +8.33% | -13.33% |
11/04 | V2Y Secures More Time from Singapore Bourse to Hold Annual General Meeting for 2023 | MT |
29/02 | V2Y Attributable Loss for H2 2023 Trims; Revenue Declines 26% | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|
Capitalization 1 | 41.87 | 34.15 | 13.77 | 12.85 | 7.432 |
Enterprise Value (EV) 1 | 33.9 | 32.46 | 11.83 | 11.67 | 6.232 |
P/E ratio | -3.66 x | -4.02 x | 0.24 x | -7.17 x | -3.31 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 2.61 x | 1.76 x | 7.78 x | 11.8 x | 24.4 x |
EV / Revenue | 2.11 x | 1.68 x | 6.68 x | 10.7 x | 20.5 x |
EV / EBITDA | -6.27 x | -3.42 x | -2.33 x | -10.3 x | -4.67 x |
EV / FCF | -18.7 x | -5.96 x | -4.44 x | -22.9 x | -4.89 x |
FCF Yield | -5.36% | -16.8% | -22.5% | -4.37% | -20.4% |
Price to Book | 4.75 x | 7.49 x | 4.82 x | 12.1 x | 9.48 x |
Nbr of stocks (in thousands) | 2,61,705 | 2,64,767 | 3,05,896 | 3,05,896 | 3,53,886 |
Reference price 2 | 0.1600 | 0.1290 | 0.0450 | 0.0420 | 0.0210 |
Announcement Date | 04/04/19 | 15/04/20 | 07/04/21 | 06/04/22 | 05/04/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 8.029 | 16.05 | 19.36 | 1.769 | 1.089 | 0.304 |
EBITDA 1 | -3.038 | -5.405 | -9.501 | -5.066 | -1.131 | -1.335 |
EBIT 1 | -3.087 | -5.76 | -10.04 | -5.614 | -1.53 | -1.539 |
Operating Margin | -38.45% | -35.89% | -51.87% | -317.35% | -140.5% | -506.25% |
Earnings before Tax (EBT) 1 | -3.383 | -7.451 | -8.539 | -5.226 | -1.858 | -2.272 |
Net income 1 | -3.383 | -7.387 | -8.449 | 56.65 | -1.793 | -2.185 |
Net margin | -42.14% | -46.02% | -43.64% | 3,202.49% | -164.65% | -718.75% |
EPS 2 | -0.0190 | -0.0437 | -0.0321 | 0.1855 | -0.005861 | -0.006346 |
Free Cash Flow 1 | -2.61 | -1.816 | -5.442 | -2.661 | -0.5105 | -1.274 |
FCF margin | -32.51% | -11.31% | -28.11% | -150.42% | -46.88% | -419.08% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 29/06/18 | 04/04/19 | 15/04/20 | 07/04/21 | 06/04/22 | 05/04/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.7 | - | - | - | - | - |
Net Cash position 1 | - | 7.97 | 1.7 | 1.94 | 1.18 | 1.2 |
Leverage (Debt/EBITDA) | -0.2296 x | - | - | - | - | - |
Free Cash Flow 1 | -2.61 | -1.82 | -5.44 | -2.66 | -0.51 | -1.27 |
ROE (net income / shareholders' equity) | -2,245% | -165% | -126% | -138% | -91.6% | -237% |
ROA (Net income/ Total Assets) | -48.7% | -24.6% | -33.3% | -36% | -25.3% | -39.7% |
Assets 1 | 6.954 | 30.05 | 25.35 | -157.4 | 7.082 | 5.509 |
Book Value Per Share 2 | 0 | 0.0300 | 0.0200 | 0.0100 | 0 | 0 |
Cash Flow per Share 2 | 0.0100 | 0.0300 | 0.0100 | 0.0100 | 0.0100 | 0 |
Capex 1 | 0.15 | 0.25 | 0.16 | 0.25 | 0 | - |
Capex / Sales | 1.9% | 1.55% | 0.83% | 14.36% | 0.37% | - |
Announcement Date | 29/06/18 | 04/04/19 | 15/04/20 | 07/04/21 | 06/04/22 | 05/04/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-13.33% | 3.4M | |
+9.73% | 111B | |
+8.49% | 101B | |
+4.05% | 72.63B | |
+26.76% | 30.13B | |
+7.89% | 19.39B | |
-1.55% | 12.65B | |
+10.85% | 11.33B | |
+14.00% | 11.05B | |
+17.00% | 9.8B |
- Stock Market
- Equities
- V2Y Stock
- Financials V2Y Corporation Ltd.