Valuation Uzin Utz SE

Stocks

Real-time Estimate Tradegate 12:33:32 19/10/2026 pm IST			5-day change	1st Jan Change
63.80 ^EUR	+0.31%		-6.51%	-9.71%

14/08	Uzin Utz SE Reports Earnings Results for the Half Year Ended June 30, 2026	CI
14/08	Uzin Utz SE Confirms Earnings Guidance for the Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	421.2	255.2	225	245.2	353.1	320.8	-	-
Change	-	-39.4%	-11.86%	8.97%	44.03%	-9.14%	-	-
Enterprise Value (EV) ¹	444.8	326.2	282.5	282	388.4	367.7	352.2	344.8
Change	-	-26.67%	-13.4%	-0.15%	37.72%	-5.35%	-4.2%	-2.12%
P/E	-	-	-	8.32x	13.4x	13.5x	11.8x	9.11x
PBR	-	-	-	-	1.2x	1.04x	0.98x	0.91x
PEG	-	-	-	-	-1.3x	-1.3x	0.8x	0.3x
Capitalization / Revenue	0.96x	0.52x	-	0.51x	0.7x	0.59x	0.55x	0.51x
EV / Revenue	1.01x	0.67x	-	0.59x	0.77x	0.68x	0.61x	0.55x
EV / EBITDA	7.05x	6.1x	5.31x	4.39x	6.32x	6.18x	5.36x	4.41x
EV / EBIT	9.36x	8.98x	-	6.59x	9.61x	9.74x	8.21x	6.37x
EV / FCF	56x	-10.1x	9.9x	7.32x	30.4x	96.8x	12.8x	16.7x
FCF Yield	1.78%	-9.93%	10.1%	13.7%	3.29%	1.03%	7.82%	6%
Dividend per Share ²	1.8	1.6	1.6	1.6	1.9	1.8	2	2.1
Rate of return	2.16%	3.16%	3.59%	3.29%	2.71%	2.83%	3.14%	3.3%
EPS ²	-	-	-	5.84	5.24	4.695	5.41	6.985
Distribution rate	-	-	-	27.4%	36.3%	38.3%	37%	30.1%
Net sales ¹	440.1	487.1	-	476	505.1	541.6	579.8	626.7
EBITDA ¹	63.09	53.5	53.24	64.28	61.43	59.5	65.7	78.25
EBIT ¹	47.5	36.34	-	42.82	40.4	37.75	42.9	54.15
Net income ¹	-	-	-	29.44	26.45	23.7	27.25	35.2
Net Debt ¹	23.62	70.94	57.5	36.89	35.34	46.85	31.4	23.95
Reference price ²	83.50	50.60	44.60	48.60	70.00	63.60	63.60	63.60
Nbr of stocks (in thousands)	5,044	5,044	5,044	5,044	5,044	5,044	-	-
Announcement Date	30/03/22	20/04/23	27/03/24	31/03/25	31/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UZIN UTZ SE	13.55x	0.68x	6.18x	2.83%	36Cr
QUANTA SERVICES, INC.	54.55x	2.52x	24.05x	0.07%	9.5TCr
VINCI	11.88x	1.03x	5.64x	4.92%	6.74TCr
LARSEN & TOUBRO LIMITED	24.45x	1.91x	18.77x	1.19%	5.26TCr
COMFORT SYSTEMS USA, INC.	29.59x	3.7x	20.07x	0.23%	5.06TCr
FERROVIAL N.V.	46.09x	3.73x	23.54x	2.1%	3.59TCr
EMCOR GROUP, INC.	22x	1.51x	13.93x	0.21%	3.18TCr
HOCHTIEF AG	25.73x	0.64x	10.55x	2.42%	3.15TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.24x	0.32x	6.06x	5.38%	2.8TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.45x	0.4x	6.34x	2.87%	2.69TCr
Average	25.45x	1.64x	13.51x	2.22%	4.2TCr
Weighted average by Cap.	30.13x	1.95x	15.78x	1.9%