|
Market Closed -
Other stock markets
|
After hours 11:23:57 pm | |||
| 64.40 EUR | +0.31% |
|
64.50 | +0.16% |
| 01/04 | Uzin Utz SE announces Annual dividend, payable on May 19, 2026 | CI |
| 31/03 | Uzin Utz SE Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Uzin Utz SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 421.2 | 255.2 | 225 | 245.2 | 353.1 | 323.8 | - | - |
| Change | - | -39.4% | -11.86% | 8.97% | 44.03% | -8.29% | - | - |
| Enterprise Value (EV) 1 | 444.8 | 326.2 | 282.5 | 282 | 388.4 | 365.6 | 352.4 | 344.1 |
| Change | - | -26.67% | -13.4% | -0.15% | 37.72% | -5.87% | -3.61% | -2.37% |
| P/E | - | - | - | 8.32x | 13.4x | 14.1x | 11.6x | 9.18x |
| PBR | - | - | - | - | 1.2x | 1.04x | 0.98x | 0.91x |
| PEG | - | - | - | - | -1.3x | -1.1x | 0.5x | 0.3x |
| Capitalization / Revenue | 0.96x | 0.52x | - | 0.51x | 0.7x | 0.6x | 0.56x | 0.52x |
| EV / Revenue | 1.01x | 0.67x | - | 0.59x | 0.77x | 0.68x | 0.61x | 0.55x |
| EV / EBITDA | 7.05x | 6.1x | 5.31x | 4.39x | 6.32x | 6.3x | 5.33x | 4.42x |
| EV / EBIT | 9.36x | 8.98x | - | 6.59x | 9.61x | 10x | 8.08x | 6.35x |
| EV / FCF | 56x | -10.1x | 9.9x | 7.32x | 30.4x | 14.5x | 15.1x | 16.5x |
| FCF Yield | 1.78% | -9.93% | 10.1% | 13.7% | 3.29% | 6.92% | 6.64% | 6.04% |
| Dividend per Share 2 | 1.8 | 1.6 | 1.6 | 1.6 | 1.9 | 1.9 | 2.05 | 2.1 |
| Rate of return | 2.16% | 3.16% | 3.59% | 3.29% | 2.71% | 2.96% | 3.19% | 3.27% |
| EPS 2 | - | - | - | 5.84 | 5.24 | 4.545 | 5.52 | 6.99 |
| Distribution rate | - | - | - | 27.4% | 36.3% | 41.8% | 37.1% | 30% |
| Net sales 1 | 440.1 | 487.1 | - | 476 | 505.1 | 536.4 | 577.1 | 625.5 |
| EBITDA 1 | 63.09 | 53.5 | 53.24 | 64.28 | 61.43 | 58.05 | 66.15 | 77.85 |
| EBIT 1 | 47.5 | 36.34 | - | 42.82 | 40.4 | 36.55 | 43.6 | 54.15 |
| Net income 1 | - | - | - | 29.44 | 26.45 | 22.9 | 27.85 | 35.25 |
| Net Debt 1 | 23.62 | 70.94 | 57.5 | 36.89 | 35.34 | 41.8 | 28.6 | 20.25 |
| Reference price 2 | 83.50 | 50.60 | 44.60 | 48.60 | 70.00 | 64.20 | 64.20 | 64.20 |
| Nbr of stocks (in thousands) | 5,044 | 5,044 | 5,044 | 5,044 | 5,044 | 5,044 | - | - |
| Announcement Date | 30/03/22 | 20/04/23 | 27/03/24 | 31/03/25 | 31/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.13x | 0.68x | 6.3x | 2.96% | 37Cr | |
| 27.26x | 2.2x | 13.5x | 1.5% | 599.86Cr | |
| 5.87x | 0.19x | 2.12x | 7.08% | 272.05Cr | |
| 18.6x | 0.9x | 9.24x | 1.97% | 103.45Cr | |
| 11.33x | - | - | - | 79Cr | |
| 12.48x | 1.07x | 7.35x | 5.62% | 75Cr | |
| Average | 14.94x | 1.01x | 7.70x | 3.83% | 194.38Cr | |
| Weighted average by Cap. | 19.06x | 1.45x | 9.58x | 3.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UZU Stock
- Valuation Uzin Utz SE
Select your edition
All financial news and data tailored to specific country editions
