Stock 4129 UNITED ORTHOPEDIC CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials United Orthopedic Corporation

Equities

4129

TW0004129002

Medical Equipment, Supplies & Distribution

End-of-day quote Taipei Exchange
Other stock markets
 03:30:00 15/05/2024 am IST 		5-day change 1st Jan Change
99 TWD -0.20% Intraday chart for United Orthopedic Corporation -1.00% +16.33%
21/03 United Orthopedic Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
13/03 United Orthopedic Corporation Appoints Cheng Chih Chieh as Chief Information Security Officer CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024
Capitalization 1 3,270 2,461 3,734 7,445 9,552
Enterprise Value (EV) 1 3,270 2,461 3,734 7,445 9,552
P/E ratio 39.4 x - - - -
Yield - - 5.23% 4.7% 5.05%
Capitalization / Revenue - 0.96 x 1.18 x 1.89 x 2 x
EV / Revenue - 0.96 x 1.18 x 1.89 x 2 x
EV / EBITDA - - - - -
EV / FCF - 16.2 x 53.2 x -102 x 18 x
FCF Yield - 6.19% 1.88% -0.98% 5.57%
Price to Book - - 1.25 x 2.13 x 2.37 x
Nbr of stocks (in thousands) 88,390 78,112 78,112 87,481 96,487
Reference price 2 37.00 31.50 47.80 85.10 99.00
Announcement Date 29/03/21 29/03/22 28/03/23 21/03/24 -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024
Net sales 1 - 2,571 3,169 3,930 4,773
EBITDA - - - - -
EBIT 1 - 161.4 341.6 543.3 720.5
Operating Margin - 6.28% 10.78% 13.82% 15.1%
Earnings before Tax (EBT) - - - - -
Net income 101.8 - - - -
Net margin - - - - -
EPS 0.9400 - - - -
Free Cash Flow 1 - 152.3 70.16 -72.65 532
FCF margin - 5.93% 2.21% -1.85% 11.15%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - 2.500 4.000 5.000
Announcement Date 29/03/21 29/03/22 28/03/23 21/03/24 -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 739.8 744 928.1 933.3 934.4 1,134 1,083 1,140 1,172 1,376
EBITDA - - - 211.4 273.5 - - - - -
EBIT 1 60.92 71.54 101.8 114.6 171.2 155.8 141.5 162.5 195 221
Operating Margin 8.24% 9.62% 10.96% 12.28% 18.32% 13.73% 13.07% 14.25% 16.63% 16.06%
Earnings before Tax (EBT) - - - - - - - - - -
Net income - - - - - - - - - -
Net margin - - - - - - - - - -
EPS - - - - - - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 16/05/22 15/08/22 15/05/23 14/08/23 14/11/23 21/03/24 - - - -
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - 152 70.2 -72.7 532
ROE (net income / shareholders' equity) - - - 11.8% 13.6%
ROA (Net income/ Total Assets) - - - 6.39% 7.41%
Assets - - - - -
Book Value Per Share 2 - - 38.30 39.90 41.80
Cash Flow per Share - - - - -
Capex 1 - 190 287 506 400
Capex / Sales - 7.38% 9.05% 12.89% 8.38%
Announcement Date 29/03/21 29/03/22 28/03/23 21/03/24 -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
99 TWD
Average target price
126 TWD
Spread / Average Target
+27.27%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Medical Devices & Implants

1st Jan change Capi.
UNITED ORTHOPEDIC CORPORATION Stock United Orthopedic Corporation
+16.33% 30Cr
STRYKER CORPORATION Stock Stryker Corporation
+10.79% 12TCr
SMITH & NEPHEW PLC Stock Smith & Nephew Plc
-5.42% 1.12TCr
IMEIK TECHNOLOGY DEVELOPMENT CO.,LTD. Stock Imeik Technology Development Co.,Ltd.
+4.17% 916.62Cr
INSPIRE MEDICAL SYSTEMS, INC. Stock Inspire Medical Systems, Inc.
-21.65% 471.19Cr
AXONICS, INC. Stock Axonics, Inc.
+8.82% 344.12Cr
ENOVIS CORPORATION Stock Enovis Corporation
-4.61% 287.97Cr
BEIJING BALANCE MEDICAL TECHNOLOGY CO.,LTD. Stock Beijing Balance Medical Technology Co.,Ltd.
-12.05% 211.11Cr
SHANGHAI MICROPORT ENDOVASCULAR MEDTECH CO., LTD. Stock Shanghai MicroPort Endovascular MedTech Co., Ltd.
-7.83% 209.29Cr
DOUBLE MEDICAL TECHNOLOGY INC. Stock Double Medical Technology Inc.
-22.84% 179.8Cr
Medical Devices & Implants
  1. Stock Market
  2. Equities
  3. 4129 Stock
  4. Financials United Orthopedic Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW