End-of-day quote
Dhaka S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
1,901
BDT
|
+0.16%
|
|
-2.81%
|
-5.87%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
17,470
|
21,157
|
33,841
|
35,863
|
34,320
|
38,919
|
Enterprise Value (EV)
1 |
14,053
|
17,361
|
30,439
|
32,355
|
31,078
|
35,322
|
P/E ratio
|
-33.5
x
|
26.2
x
|
78
x
|
68
x
|
47
x
|
40.5
x
|
Yield
|
3.65%
|
3.02%
|
1.57%
|
1.48%
|
0.84%
|
-
|
Capitalization / Revenue
|
3.63
x
|
4.73
x
|
9.76
x
|
8.66
x
|
8.37
x
|
9.84
x
|
EV / Revenue
|
2.92
x
|
3.88
x
|
8.77
x
|
7.81
x
|
7.58
x
|
8.93
x
|
EV / EBITDA
|
11.6
x
|
15.7
x
|
58.2
x
|
45.8
x
|
33.4
x
|
32.8
x
|
EV / FCF
|
9.09
x
|
29.8
x
|
97.4
x
|
58.5
x
|
137
x
|
117
x
|
FCF Yield
|
11%
|
3.36%
|
1.03%
|
1.71%
|
0.73%
|
0.86%
|
Price to Book
|
13.9
x
|
13.3
x
|
22.8
x
|
24.2
x
|
20.4
x
|
16.5
x
|
Nbr of stocks (in thousands)
|
19,274
|
19,274
|
19,274
|
19,274
|
19,274
|
19,274
|
Reference price
2 |
906.4
|
1,098
|
1,756
|
1,861
|
1,781
|
2,019
|
Announcement Date
|
08/04/19
|
01/04/20
|
02/03/21
|
10/05/22
|
09/03/23
|
25/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
4,817
|
4,475
|
3,469
|
4,144
|
4,099
|
3,954
|
EBITDA
1 |
1,206
|
1,103
|
522.7
|
706.1
|
929.8
|
1,076
|
EBIT
1 |
1,180
|
1,084
|
507.7
|
695.5
|
923.7
|
1,005
|
Operating Margin
|
24.49%
|
24.22%
|
14.63%
|
16.79%
|
22.54%
|
25.42%
|
Earnings before Tax (EBT)
1 |
1,300
|
1,253
|
666.6
|
716.6
|
977.8
|
1,188
|
Net income
1 |
-521.1
|
808.1
|
433.9
|
527.6
|
730.5
|
961.6
|
Net margin
|
-10.82%
|
18.06%
|
12.51%
|
12.73%
|
17.82%
|
24.32%
|
EPS
2 |
-27.04
|
41.93
|
22.51
|
27.38
|
37.90
|
49.89
|
Free Cash Flow
1 |
1,546
|
583.1
|
312.5
|
553.4
|
226.6
|
302.5
|
FCF margin
|
32.09%
|
13.03%
|
9.01%
|
13.36%
|
5.53%
|
7.65%
|
FCF Conversion (EBITDA)
|
128.14%
|
52.87%
|
59.79%
|
78.37%
|
24.37%
|
28.11%
|
FCF Conversion (Net income)
|
-
|
72.16%
|
72.02%
|
104.88%
|
31.02%
|
31.46%
|
Dividend per Share
2 |
33.12
|
33.12
|
27.50
|
27.50
|
15.00
|
-
|
Announcement Date
|
08/04/19
|
01/04/20
|
02/03/21
|
10/05/22
|
09/03/23
|
25/04/24
|
Fiscal Period: December |
2022 Q2
|
2023 Q2
|
2023 Q3
|
---|
Net sales
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
1 |
180.6
|
165.2
|
311.7
|
Net margin
|
-
|
-
|
-
|
EPS
2 |
9.369
|
8.570
|
16.17
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
24/07/22
|
01/08/23
|
31/10/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
3,416
|
3,796
|
3,402
|
3,509
|
3,242
|
3,597
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,546
|
583
|
313
|
553
|
227
|
303
|
ROE (net income / shareholders' equity)
|
71.9%
|
76.6%
|
32.3%
|
35.6%
|
46.2%
|
47.6%
|
ROA (Net income/ Total Assets)
|
13.9%
|
14.9%
|
6.97%
|
9.22%
|
12.2%
|
13.1%
|
Assets
1 |
-3,746
|
5,406
|
6,229
|
5,725
|
5,993
|
7,345
|
Book Value Per Share
2 |
65.10
|
82.60
|
76.90
|
76.80
|
87.20
|
122.0
|
Cash Flow per Share
2 |
177.0
|
197.0
|
192.0
|
195.0
|
119.0
|
126.0
|
Capex
1 |
24.7
|
18.7
|
-
|
1.75
|
4.41
|
52.3
|
Capex / Sales
|
0.51%
|
0.42%
|
-
|
0.04%
|
0.11%
|
1.32%
|
Announcement Date
|
08/04/19
|
01/04/20
|
02/03/21
|
10/05/22
|
09/03/23
|
25/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -5.87% | 333M | | -17.39% | 39.4B | | +12.37% | 25.92B | | -25.78% | 6.16B | | +6.45% | 6B | | -5.34% | 3.07B | | +7.64% | 2.49B | | -8.32% | 1.91B | | +34.92% | 994M | | -3.28% | 624M |
Other Household Products
|