|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 264.46 USD | +0.20% |
|
+1.08% | +37.10% |
| 12/06 | UniFirst Shareholders Vote in Favor of Takeover by Cintas | MT |
| 29/05 | Cintas Q4 Likely to Beat Estimates Amid Headwinds, RBC Says | MT |
Company Valuation: UniFirst Corporation
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,334 | 3,396 | 3,275 | 3,531 | 3,297 | 4,782 | - | - |
| Change | - | -21.65% | -3.55% | 7.8% | -6.61% | 45.03% | - | - |
| Enterprise Value (EV) 1 | 3,821 | 3,019 | 3,186 | 3,369 | 3,094 | 4,575 | 4,417 | 4,366 |
| Change | - | -20.98% | 5.5% | 5.76% | -8.17% | 47.89% | -3.47% | -1.14% |
| P/E | 28.9x | 33.2x | 31.7x | 24.4x | 22.3x | 38.6x | 32.7x | 30x |
| PBR | 2.33x | 1.79x | 1.64x | 1.67x | 1.49x | 1.72x | 1.8x | 1.54x |
| PEG | - | -1.1x | 24.73x | 0.6x | 8.25x | -2.7x | 1.8x | 3.4x |
| Capitalization / Revenue | 2.37x | 1.7x | 1.47x | 1.45x | 1.36x | 1.91x | 1.85x | 1.77x |
| EV / Revenue | 2.09x | 1.51x | 1.43x | 1.39x | 1.27x | 1.83x | 1.7x | 1.62x |
| EV / EBITDA | 12.7x | 10.9x | 11x | 10x | 9.33x | 14x | 12.7x | 11.5x |
| EV / EBIT | 19.5x | 18x | 18.7x | 17.2x | 16.2x | 27x | 23x | 21.2x |
| EV / FCF | 48.6x | -139x | 72.8x | 25x | 21.7x | 53.2x | 36.8x | - |
| FCF Yield | 2.06% | -0.72% | 1.37% | 4% | 4.61% | 1.88% | 2.72% | - |
| Dividend per Share 2 | 1 | 1.2 | 1.24 | 1.32 | 1.4 | 1.46 | 1.35 | 1.46 |
| Rate of return | 0.44% | 0.66% | 0.71% | 0.7% | 0.79% | 0.55% | 0.51% | 0.55% |
| EPS 2 | 7.94 | 5.46 | 5.53 | 7.77 | 7.98 | 6.849 | 8.097 | 8.813 |
| Distribution rate | 12.6% | 22% | 22.4% | 17% | 17.5% | 21.3% | 16.7% | 16.6% |
| Net sales 1 | 1,826 | 2,001 | 2,233 | 2,427 | 2,432 | 2,501 | 2,591 | 2,695 |
| EBITDA 1 | 301.8 | 276.3 | 289.9 | 336.8 | 331.7 | 327.2 | 346.9 | 379.9 |
| EBIT 1 | 195.8 | 167.5 | 170.2 | 195.4 | 191.3 | 169.4 | 192 | 206.2 |
| Net income 1 | 151.1 | 103.4 | 103.7 | 145.5 | 148.3 | 123.9 | 145 | 161.2 |
| Net Debt 1 | -512.9 | -376.4 | -89.6 | -161.6 | -203.5 | -206.9 | -365.5 | -416.1 |
| Reference price 2 | 229.49 | 181.41 | 175.20 | 189.69 | 177.82 | 264.46 | 264.46 | 264.46 |
| Nbr of stocks (in thousands) | 18,886 | 18,719 | 18,694 | 18,613 | 18,543 | 18,083 | - | - |
| Announcement Date | 20/10/21 | 19/10/22 | 18/10/23 | 23/10/24 | 22/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.61x | 1.83x | 13.98x | 0.55% | 478.22Cr | |
| 34.79x | 6.26x | 22.58x | 0.98% | 6.8TCr | |
| 40.18x | 4.8x | 15.67x | 1.11% | 2.17TCr | |
| 29.09x | 1.2x | 12.14x | 1.13% | 1.49TCr | |
| 18.76x | 2.01x | 9.96x | 3.73% | 1.36TCr | |
| 25.08x | 2.82x | 12.11x | 2.99% | 1.18TCr | |
| 26.09x | 3.58x | 13.8x | 2.24% | 801.96Cr | |
| 13.99x | 0.63x | 8.97x | 1.5% | 642.28Cr | |
| 17.41x | 0.37x | 8.55x | 4.2% | 500.25Cr | |
| Average | 27.11x | 2.61x | 13.09x | 2.05% | 1.71TCr | |
| Weighted average by Cap. | 31.08x | 4.23x | 16.94x | 1.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UNF Stock
- Valuation UniFirst Corporation
Select your edition
All financial news and data tailored to specific country editions
