Valuation UniFirst Corporation

Stocks

Market Closed - NYSE Other stock markets 01:30:02 08/07/2026 am IST			5-day change	1st Jan Change
274.02 ^USD	+1.35%		+3.61%	+42.05%

01/07	Tranche Update on UniFirst Corporation's Equity Buyback Plan announced on April 8, 2025.	CI
01/07	UniFirst Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended May 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,334	3,396	3,275	3,531	3,297	4,889	-	-
Change	-	-21.65%	-3.55%	7.8%	-6.61%	48.27%	-	-
Enterprise Value (EV) ¹	3,821	3,019	3,186	3,369	3,094	4,688	4,526	4,460
Change	-	-20.98%	5.5%	5.76%	-8.17%	51.52%	-3.46%	-1.45%
P/E	28.9x	33.2x	31.7x	24.4x	22.3x	41.1x	32.9x	29.3x
PBR	2.33x	1.79x	1.64x	1.67x	1.49x	1.77x	1.84x	1.57x
PEG	-	-1.1x	24.73x	0.6x	8.25x	-2.3x	1.3x	2.4x
Capitalization / Revenue	2.37x	1.7x	1.47x	1.45x	1.36x	1.95x	1.88x	1.81x
EV / Revenue	2.09x	1.51x	1.43x	1.39x	1.27x	1.87x	1.74x	1.65x
EV / EBITDA	12.7x	10.9x	11x	10x	9.33x	14.2x	13x	11.7x
EV / EBIT	19.5x	18x	18.7x	17.2x	16.2x	26.7x	23.1x	20.5x
EV / FCF	48.6x	-139x	72.8x	25x	21.7x	67.9x	38.7x	-
FCF Yield	2.06%	-0.72%	1.37%	4%	4.61%	1.47%	2.59%	-
Dividend per Share ²	1	1.2	1.24	1.32	1.4	1.46	1.35	1.46
Rate of return	0.44%	0.66%	0.71%	0.7%	0.79%	0.54%	0.5%	0.54%
EPS ²	7.94	5.46	5.53	7.77	7.98	6.573	8.227	9.231
Distribution rate	12.6%	22%	22.4%	17%	17.5%	22.2%	16.4%	15.8%
Net sales ¹	1,826	2,001	2,233	2,427	2,432	2,513	2,603	2,706
EBITDA ¹	301.8	276.3	289.9	336.8	331.7	331.1	347.3	380.3
EBIT ¹	195.8	167.5	170.2	195.4	191.3	175.3	196.3	217.5
Net income ¹	151.1	103.4	103.7	145.5	148.3	122.4	148.6	169.5
Net Debt ¹	-512.9	-376.4	-89.6	-161.6	-203.5	-201	-363.4	-429
Reference price ²	229.49	181.41	175.20	189.69	177.82	270.36	270.36	270.36
Nbr of stocks (in thousands)	18,886	18,719	18,694	18,613	18,543	18,083	-	-
Announcement Date	20/10/21	19/10/22	18/10/23	23/10/24	22/10/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNIFIRST CORPORATION	41.13x	1.87x	14.16x	0.54%	488.89Cr
CINTAS CORPORATION	36.47x	6.52x	23.63x	0.98%	7.13TCr
RB GLOBAL, INC.	39.37x	4.71x	15.38x	1.14%	2.13TCr
JACOBS SOLUTIONS INC.	29.77x	1.22x	12.38x	1.1%	1.52TCr
BUREAU VERITAS SA	19.11x	2.05x	10.13x	3.66%	1.38TCr
INTERTEK GROUP PLC	25.11x	2.82x	12.12x	2.98%	1.19TCr
ALS LIMITED	26.63x	3.64x	14.05x	2.19%	820.96Cr
ISS A/S	15.17x	0.66x	9.45x	1.39%	690.51Cr
DKSH HOLDING AG	18.05x	0.39x	8.84x	4.07%	517.2Cr
Average	27.87x	2.65x	13.35x	2.01%	1.76TCr
Weighted average by Cap.	31.96x	4.36x	17.52x	1.56%