End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.69 MYR | -1.43% |
|
-2.82% | -2.13% |
10/06 | UMediC Group Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended April 30, 2024 | CI |
12/03 | UMediC Group's Profit Slips in Fiscal Q2; Shares Rise 3% | MT |
Valuation
Fiscal Period: Juli | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 183.2 | 263.6 | 258 | - | - |
Enterprise Value (EV) 1 | 187.1 | 242.8 | 252.7 | 248.9 | 243.4 |
P/E ratio | 28.5 x | 25.5 x | 27.1 x | 20.9 x | 15.2 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 3.61 x | 5.8 x | 4.8 x | 3.93 x | 3.11 x |
EV / Revenue | 3.69 x | 5.34 x | 4.7 x | 3.79 x | 2.93 x |
EV / EBITDA | 16.9 x | 15.8 x | 17.1 x | 13.4 x | 9.83 x |
EV / FCF | 25 x | -69.2 x | 57.4 x | 38 x | 25.6 x |
FCF Yield | 3.99% | -1.45% | 1.74% | 2.63% | 3.9% |
Price to Book | 3.48 x | 4.18 x | 3.59 x | 3.08 x | 2.54 x |
Nbr of stocks (in thousands) | 3,73,910 | 3,73,910 | 3,73,910 | - | - |
Reference price 2 | 0.4900 | 0.7050 | 0.6900 | 0.6900 | 0.6900 |
Announcement Date | 13/09/22 | 12/09/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | - | 50.74 | 45.43 | 53.8 | 65.65 | 82.95 |
EBITDA 1 | - | 11.04 | 15.37 | 14.75 | 18.55 | 24.75 |
EBIT 1 | - | 9.289 | 13.18 | 12.5 | 16.2 | 24.7 |
Operating Margin | - | 18.31% | 29.02% | 23.23% | 24.68% | 29.78% |
Earnings before Tax (EBT) 1 | - | 8.482 | 12.93 | 12.65 | 16.6 | 22.9 |
Net income 1 | 5.087 | 6.426 | 10.32 | 9.5 | 12.4 | 17.1 |
Net margin | - | 12.67% | 22.71% | 17.66% | 18.89% | 20.61% |
EPS 2 | 0.0136 | 0.0172 | 0.0276 | 0.0255 | 0.0330 | 0.0455 |
Free Cash Flow 1 | - | 7.468 | -3.509 | 4.4 | 6.55 | 9.5 |
FCF margin | - | 14.72% | -7.72% | 8.18% | 9.98% | 11.45% |
FCF Conversion (EBITDA) | - | 67.67% | - | 29.83% | 35.31% | 38.38% |
FCF Conversion (Net income) | - | 116.22% | - | 46.32% | 52.82% | 55.56% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 07/12/21 | 13/09/22 | 12/09/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: July | 2023 Q3 | 2023 Q4 |
---|---|---|
Net sales | - | - |
EBITDA | - | - |
EBIT | - | - |
Operating Margin | - | - |
Earnings before Tax (EBT) | - | - |
Net income 1 | 2.035 | 3.371 |
Net margin | - | - |
EPS | 0.005400 | - |
Dividend per Share | - | - |
Announcement Date | 07/06/23 | 12/09/23 |
Balance Sheet Analysis
Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 3.84 | - | - | - | - |
Net Cash position 1 | - | - | 20.8 | 5.3 | 9.1 | 14.6 |
Leverage (Debt/EBITDA) | - | 0.3476 x | - | - | - | - |
Free Cash Flow 1 | - | 7.47 | -3.51 | 4.4 | 6.55 | 9.5 |
ROE (net income / shareholders' equity) | - | 18.8% | 17.8% | 13.8% | 14% | 17.7% |
ROA (Net income/ Total Assets) | - | 10.8% | 14.5% | - | - | - |
Assets 1 | - | 59.41 | 71.11 | - | - | - |
Book Value Per Share 2 | - | 0.1400 | 0.1700 | 0.1900 | 0.2200 | 0.2700 |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | - | 1.01 | 5.31 | 3 | 3 | 3 |
Capex / Sales | - | 1.99% | 11.69% | 5.58% | 4.57% | 3.62% |
Announcement Date | 07/12/21 | 13/09/22 | 12/09/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-2.13% | 54.76M | |
-4.33% | 183B | |
-1.63% | 104B | |
-3.25% | 68.18B | |
+16.54% | 47.14B | |
-10.90% | 43.97B | |
+6.70% | 40.95B | |
+19.87% | 31.05B | |
-6.00% | 24.11B | |
+12.48% | 24.05B |
- Stock Market
- Equities
- UMC Stock
- Financials UMediC Group