Delayed
Borsa Istanbul
03:15:55 07/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
51.1
TRY
|
-0.20%
|
|
+1.39%
|
+11.52%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,858
|
22,392
|
40,986
|
1,31,473
|
1,40,356
|
1,56,837
|
-
|
-
|
Enterprise Value (EV)
1 |
18,908
|
27,590
|
52,633
|
1,48,511
|
1,40,356
|
2,12,893
|
2,41,929
|
1,56,837
|
P/E ratio
|
6.23
x
|
8.39
x
|
4.47
x
|
6.61
x
|
7.84
x
|
7.71
x
|
4.7
x
|
4.55
x
|
Yield
|
2.7%
|
2.23%
|
3.05%
|
-
|
-
|
1.3%
|
2.99%
|
2.2%
|
Capitalization / Revenue
|
0.66
x
|
1.05
x
|
1.28
x
|
1.38
x
|
0.92
x
|
0.82
x
|
0.62
x
|
0.58
x
|
EV / Revenue
|
1.05
x
|
1.29
x
|
1.64
x
|
1.56
x
|
0.92
x
|
1.11
x
|
0.96
x
|
0.58
x
|
EV / EBITDA
|
4.94
x
|
6.26
x
|
6.96
x
|
7.26
x
|
6.77
x
|
6.05
x
|
4.78
x
|
2.86
x
|
EV / FCF
|
-32.2
x
|
34.9
x
|
-271
x
|
28.6
x
|
-
|
-5.04
x
|
-5.95
x
|
-
|
FCF Yield
|
-3.11%
|
2.86%
|
-0.37%
|
3.49%
|
-
|
-19.8%
|
-16.8%
|
-
|
Price to Book
|
0.81
x
|
1.01
x
|
1.04
x
|
1.67
x
|
-
|
0.91
x
|
0.69
x
|
-
|
Nbr of stocks (in thousands)
|
22,50,000
|
30,63,214
|
30,63,214
|
30,63,214
|
30,63,214
|
30,63,214
|
-
|
-
|
Reference price
2 |
5.270
|
7.310
|
13.38
|
42.92
|
45.82
|
51.20
|
51.20
|
51.20
|
Announcement Date
|
30/01/20
|
01/02/21
|
08/02/22
|
03/02/23
|
04/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
18,059
|
21,341
|
32,058
|
95,349
|
1,51,994
|
1,91,952
|
2,53,297
|
2,69,025
|
EBITDA
1 |
3,831
|
4,405
|
7,562
|
20,455
|
20,727
|
35,209
|
50,570
|
54,898
|
EBIT
1 |
2,457
|
2,755
|
5,501
|
15,354
|
10,456
|
22,390
|
37,777
|
38,507
|
Operating Margin
|
13.6%
|
12.91%
|
17.16%
|
16.1%
|
6.88%
|
11.66%
|
14.91%
|
14.31%
|
Earnings before Tax (EBT)
1 |
2,596
|
3,255
|
11,078
|
19,762
|
23,590
|
24,334
|
41,948
|
41,195
|
Net income
1 |
1,905
|
2,138
|
9,133
|
19,345
|
17,121
|
19,459
|
33,085
|
32,943
|
Net margin
|
10.55%
|
10.02%
|
28.49%
|
20.29%
|
11.26%
|
10.14%
|
13.06%
|
12.25%
|
EPS
2 |
0.8465
|
0.8711
|
2.994
|
6.496
|
5.846
|
6.644
|
10.90
|
11.25
|
Free Cash Flow
1 |
-588.1
|
790.2
|
-193.9
|
5,185
|
-
|
-42,215
|
-40,680
|
-
|
FCF margin
|
-3.26%
|
3.7%
|
-0.6%
|
5.44%
|
-
|
-21.99%
|
-16.06%
|
-
|
FCF Conversion (EBITDA)
|
-
|
17.94%
|
-
|
25.35%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
36.96%
|
-
|
26.8%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1422
|
0.1632
|
0.4081
|
-
|
-
|
0.6644
|
1.532
|
1.125
|
Announcement Date
|
30/01/20
|
01/02/21
|
08/02/22
|
03/02/23
|
04/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
8,236
|
11,045
|
16,974
|
23,258
|
26,047
|
29,070
|
28,365
|
30,069
|
36,406
|
57,154
|
EBITDA
1 |
1,986
|
2,387
|
4,456
|
5,637
|
5,731
|
4,631
|
5,708
|
5,245
|
7,406
|
2,368
|
EBIT
|
-
|
1,790
|
3,985
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
16.2%
|
23.48%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
1,353
|
5,038
|
3,576
|
5,379
|
4,801
|
5,589
|
2,364
|
5,705
|
5,291
|
3,761
|
Net margin
|
16.42%
|
45.61%
|
21.07%
|
23.13%
|
18.43%
|
19.22%
|
8.33%
|
18.97%
|
14.53%
|
6.58%
|
EPS
|
0.4422
|
1.654
|
1.203
|
1.852
|
1.709
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/10/21
|
08/02/22
|
05/05/22
|
02/08/22
|
31/10/22
|
03/02/23
|
28/04/23
|
07/08/23
|
27/10/23
|
04/03/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
7,051
|
5,198
|
11,647
|
17,038
|
-
|
56,057
|
85,092
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.84
x
|
1.18
x
|
1.54
x
|
0.833
x
|
-
|
1.592
x
|
1.683
x
|
-
|
Free Cash Flow
1 |
-588
|
790
|
-194
|
5,185
|
-
|
-42,215
|
-40,680
|
-
|
ROE (net income / shareholders' equity)
|
13.9%
|
11.6%
|
29.6%
|
33.3%
|
-
|
13.1%
|
20.7%
|
17.6%
|
ROA (Net income/ Total Assets)
|
5.72%
|
5.15%
|
13.7%
|
15.1%
|
-
|
10.5%
|
10.9%
|
-
|
Assets
1 |
33,296
|
41,489
|
66,448
|
1,28,103
|
-
|
1,85,917
|
3,03,531
|
-
|
Book Value Per Share
2 |
6.500
|
7.250
|
12.90
|
25.70
|
-
|
56.20
|
74.30
|
-
|
Cash Flow per Share
2 |
1.020
|
1.090
|
0.8000
|
4.200
|
-
|
6.750
|
11.60
|
-
|
Capex
1 |
2,890
|
1,873
|
2,637
|
7,778
|
-
|
29,349
|
46,208
|
-
|
Capex / Sales
|
16%
|
8.78%
|
8.22%
|
8.16%
|
-
|
15.29%
|
18.24%
|
-
|
Announcement Date
|
30/01/20
|
01/02/21
|
08/02/22
|
03/02/23
|
04/03/24
|
-
|
-
|
-
|
Last Close Price
51.2
TRY Average target price
66.46
TRY Spread / Average Target +29.80% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.52% | 4.85B | | +12.19% | 873B | | 0.00% | 239B | | +31.61% | 184B | | -7.01% | 127B | | +44.25% | 86.99B | | -6.39% | 73.16B | | -11.64% | 53.45B | | +42.87% | 38.46B | | -25.00% | 37.52B |
Consumer Goods Conglomerates
|