Valuation: TUI AG

Market Cap 326.18Cr 374.06Cr 307.99Cr 279.67Cr 524Cr 36TCr 526.18Cr 3.69TCr 1.42TCr 18TCr 1.41TCr 1.37TCr 59TCr P/E 2026 *
6.58x
P/E 2027 * 4.76x
Enterprise Value 481.93Cr 552.67Cr 455.06Cr 413.22Cr 774.21Cr 53TCr 777.45Cr 5.45TCr 2.1TCr 27TCr 2.08TCr 2.03TCr 87TCr EV / Sales 2026 *
0.2x
EV / Sales 2027 * 0.18x
Free-Float
87.93%
Yield 2026 *
2.18%
Yield 2027 * 3.19%
3 years 375
Extreme 375
687
5 years 375
Extreme 375
3,564
10 years 375
Extreme 375
18,160
Manager TitleAgeSince
Chief Executive Officer 63 01/10/2022
Director of Finance/CFO - 01/10/2022
Chief Operating Officer 51 30/04/2026
Director TitleAgeSince
Director/Board Member 59 10/05/2006
Director/Board Member 64 15/08/2007
Director/Board Member 59 02/01/2009
Change 5-day change 1-year change 3-year change Capi.($)
-3.51%-.--% - - 374.06Cr
-1.45%-1.11%-0.66%+200.22% 877.47Cr
+0.17%+1.18%+143.16%+296.15% 521.43Cr
-2.81%-4.15%-19.35%+15.32% 374.06Cr
-1.25%-1.80%+29.37%+3.96% 339.52Cr
+0.04%+0.77%-14.37%+102.14% 198.03Cr
-0.24%+0.64%+33.46%+76.14% 133.21Cr
-3.82%-3.20%-15.63%+40.62% 105.44Cr
0.00%+0.03%-31.91%+106.45% 103.69Cr
+1.12%-5.02%-17.63%-16.23% 97Cr
Average -1.18%-1.13%+11.83%+91.64% 305.57Cr
Weighted average by Cap. -1.37%-1.04%+26.09%+138.65%

Financials

2026 *2027 *
Net sales 2.36TCr 2.7TCr 2.23TCr 2.02TCr 3.79TCr 2,59400Cr 3.8TCr 27TCr 10TCr 1,31900Cr 10TCr 9.93TCr 4,24300Cr 2.45TCr 2.81TCr 2.31TCr 2.1TCr 3.93TCr 2,69200Cr 3.95TCr 28TCr 11TCr 1,36800Cr 11TCr 10TCr 4,40300Cr
Net income 51Cr 59Cr 48Cr 44Cr 82Cr 5.63TCr 83Cr 578.93Cr 223.41Cr 2.86TCr 220.5Cr 215.6Cr 9.21TCr 71Cr 81Cr 67Cr 61Cr 113.35Cr 7.76TCr 113.83Cr 798.07Cr 307.97Cr 3.95TCr 303.97Cr 297.22Cr 13TCr
Net Debt 155.76Cr 178.62Cr 147.07Cr 133.55Cr 250.22Cr 17TCr 251.26Cr 1.76TCr 679.82Cr 8.71TCr 670.98Cr 656.09Cr 28TCr 123.14Cr 141.22Cr 116.27Cr 105.59Cr 197.82Cr 14TCr 198.65Cr 1.39TCr 537.47Cr 6.89TCr 530.48Cr 518.7Cr 22TCr
Logo TUI AG
TUI AG is a Germany-based global integrated tourism group. It operates through the segments: Hotels & Resorts, Cruises and TUI Musement, three regions: Northern, Central and Western Region, and all other segments. The Hotels & Resorts segment comprises of all group-owned hotel brands and hotel companies. The Cruises segment comprises the joint venture TUI Cruises, which operates cruise ships under the brands Mein Schiff and Hapag-Lloyd Cruises, and Marella Cruises. The TUI Musement segment delivers local services at its holiday destinations. The Northern Region segment comprises of the Group's tour operator activities and airlines in the United Kingdom, Ireland and the Nordics. The Central Region segment consists of tour operators and airlines in Germany and tour operator activities in Austria, Poland and Switzerland. The Western Region segment comprises the tour operators and airlines in Belgium and the Netherlands and France. 'All other segments' takes care of all other operations.
Employees
65,322
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
6.428EUR
Average target price
9.958EUR
Spread / Average Target
+54.91%

Quarterly revenue - Rate of surprise

LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!