Valuation: TUI AG

Market Cap 351.14Cr 409.93Cr 328.56Cr 300.75Cr 564.43Cr 39TCr 571.89Cr 3.88TCr 1.51TCr 20TCr 1.54TCr 1.51TCr 65TCr P/E 2026 *
7.36x
P/E 2027 * 5.01x
Enterprise Value 506.9Cr 591.76Cr 474.29Cr 434.16Cr 814.79Cr 57TCr 825.56Cr 5.6TCr 2.19TCr 28TCr 2.22TCr 2.17TCr 94TCr EV / Sales 2026 *
0.21x
EV / Sales 2027 * 0.19x
Free-Float
87.92%
Yield 2026 *
2.02%
Yield 2027 * 2.96%
3 years 375
Extreme 375
687
5 years 375
Extreme 375
3,564
10 years 375
Extreme 375
18,160
Manager TitleAgeSince
Chief Executive Officer 63 01/10/2022
Director of Finance/CFO - 01/10/2022
Chief Operating Officer 51 30/04/2026
Director TitleAgeSince
Director/Board Member 59 10/05/2006
Director/Board Member 64 15/08/2007
Director/Board Member 59 02/01/2009
Change 5-day change 1-year change 3-year change Capi.($)
-3.51%-.--% - - 409.93Cr
-0.03%-3.16%+10.90%+213.94% 960.41Cr
+1.36%-5.74%+272.96%+300.10% 568.73Cr
-0.12%-3.78%-24.27%+13.07% 409.93Cr
-1.12%-1.82%+35.64%+8.94% 409.53Cr
-2.01%-0.07%-15.76%+136.48% 221.33Cr
+1.69%+1.81%+31.55%+73.09% 133.13Cr
-0.49%-2.41%-13.28%+57.71% 119.83Cr
-0.89%-0.18%-7.78%-12.55% 100Cr
+3.34%-2.30%-36.03%-35.85% 93Cr
Average -0.18%-1.94%+28.21%+83.88% 335.05Cr
Weighted average by Cap. -0.37%-2.94%+54.83%+141.75%

Financials

2026 *2027 *
Net sales 2.36TCr 2.75TCr 2.21TCr 2.02TCr 3.79TCr 2,63400Cr 3.84TCr 26TCr 10TCr 1,32300Cr 10TCr 10TCr 4,37600Cr 2.46TCr 2.87TCr 2.3TCr 2.11TCr 3.96TCr 2,75000Cr 4.01TCr 27TCr 11TCr 1,38100Cr 11TCr 11TCr 4,56900Cr
Net income 51Cr 60Cr 48Cr 44Cr 82Cr 5.72TCr 83Cr 565.83Cr 220.66Cr 2.87TCr 224.37Cr 219.49Cr 9.5TCr 71Cr 82Cr 66Cr 60Cr 113.42Cr 7.88TCr 114.92Cr 780.03Cr 304.19Cr 3.96TCr 309.3Cr 302.57Cr 13TCr
Net Debt 155.76Cr 181.83Cr 145.74Cr 133.41Cr 250.36Cr 17TCr 253.67Cr 1.72TCr 671.46Cr 8.74TCr 682.75Cr 667.9Cr 29TCr 123.14Cr 143.76Cr 115.22Cr 105.47Cr 197.94Cr 14TCr 200.55Cr 1.36TCr 530.86Cr 6.91TCr 539.79Cr 528.04Cr 23TCr
Logo TUI AG
TUI AG is a Germany-based global integrated tourism group. It operates through the segments: Hotels & Resorts, Cruises and TUI Musement, three regions: Northern, Central and Western Region, and all other segments. The Hotels & Resorts segment comprises of all group-owned hotel brands and hotel companies. The Cruises segment comprises the joint venture TUI Cruises, which operates cruise ships under the brands Mein Schiff and Hapag-Lloyd Cruises, and Marella Cruises. The TUI Musement segment delivers local services at its holiday destinations. The Northern Region segment comprises of the Group's tour operator activities and airlines in the United Kingdom, Ireland and the Nordics. The Central Region segment consists of tour operators and airlines in Germany and tour operator activities in Austria, Poland and Switzerland. The Western Region segment comprises the tour operators and airlines in Belgium and the Netherlands and France. 'All other segments' takes care of all other operations.
Employees
65,322
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
6.920EUR
Average target price
10.01EUR
Spread / Average Target
+44.68%

Quarterly revenue - Rate of surprise