Valuation: TUI AG

Market Cap 359.26Cr 410.68Cr 331.3Cr 306.53Cr 581.82Cr 39TCr 591.54Cr 3.97TCr 1.56TCr 19TCr 1.54TCr 1.51TCr 67TCr P/E 2026 *
6.23x
P/E 2027 * 4.96x
Enterprise Value 507.01Cr 579.58Cr 467.55Cr 432.6Cr 821.1Cr 55TCr 834.82Cr 5.6TCr 2.19TCr 27TCr 2.18TCr 2.13TCr 94TCr EV / Sales 2026 *
0.21x
EV / Sales 2027 * 0.19x
Free-Float
87.91%
Yield 2026 *
2.34%
Yield 2027 * 3.32%
3 years 375
Extreme 375
687
5 years 375
Extreme 375
3,580
10 years 375
Extreme 375
18,160
Manager TitleAgeSince
Chief Executive Officer 63 01/10/2022
Director of Finance/CFO - 01/10/2022
Chief Operating Officer 51 30/04/2026
Director TitleAgeSince
Director/Board Member 58 10/05/2006
Director/Board Member 64 15/08/2007
Director/Board Member 59 02/01/2009
Change 5-day change 1-year change 3-year change Capi.($)
-3.51%-.--% - - 407.52Cr
-0.41%-1.72%+34.96% - 964.85Cr
+0.62%-10.12%+252.61%+352.14% 540.75Cr
+0.69%-4.39%+29.26%-9.32% 376.77Cr
+1.56%+5.68%-15.03%+109.12% 197Cr
+1.62%-1.71%+74.35%+103.43% 146.56Cr
+1.16%-1.14%+3.08%+45.00% 124.25Cr
-4.48%-20.00%-11.11%+128.57% 101.48Cr
-2.18%-0.83%-7.47%-19.25% 98Cr
+1.42%-7.85%-27.31%-36.64% 96Cr
Average -0.35%-5.93%+37.04%+84.13% 293.99Cr
Weighted average by Cap. -0.35%-4.68%+69.99%+140.86%

Financials

2026 *2027 *
Net sales 2.38TCr 2.72TCr 2.19TCr 2.03TCr 3.85TCr 2,59300Cr 3.91TCr 26TCr 10TCr 1,27300Cr 10TCr 9.98TCr 4,41100Cr 2.46TCr 2.81TCr 2.27TCr 2.1TCr 3.99TCr 2,68700Cr 4.05TCr 27TCr 11TCr 1,31900Cr 11TCr 10TCr 4,57000Cr
Net income 56Cr 64Cr 52Cr 48Cr 91Cr 6.12TCr 92Cr 619.08Cr 242.68Cr 3TCr 240.57Cr 235.36Cr 10TCr 72Cr 82Cr 66Cr 61Cr 116.4Cr 7.84TCr 118.35Cr 793.77Cr 311.16Cr 3.85TCr 308.45Cr 301.78Cr 13TCr
Net Debt 147.75Cr 168.9Cr 136.25Cr 126.07Cr 239.28Cr 16TCr 243.28Cr 1.63TCr 639.63Cr 7.92TCr 634.06Cr 620.34Cr 27TCr 117.38Cr 134.18Cr 108.24Cr 100.15Cr 190.09Cr 13TCr 193.27Cr 1.3TCr 508.14Cr 6.29TCr 503.71Cr 492.82Cr 22TCr
Logo TUI AG
TUI AG is a Germany-based global integrated tourism group. It operates through the segments: Hotels & Resorts, Cruises and TUI Musement, three regions: Northern, Central and Western Region, and all other segments. The Hotels & Resorts segment comprises of all group-owned hotel brands and hotel companies. The Cruises segment comprises the joint venture TUI Cruises, which operates cruise ships under the brands Mein Schiff and Hapag-Lloyd Cruises, and Marella Cruises. The TUI Musement segment delivers local services at its holiday destinations. The Northern Region segment comprises of the Group's tour operator activities and airlines in the United Kingdom, Ireland and the Nordics. The Central Region segment consists of tour operators and airlines in Germany and tour operator activities in Austria, Poland and Switzerland. The Western Region segment comprises the tour operators and airlines in Belgium and the Netherlands and France. 'All other segments' takes care of all other operations.
Employees
57,349
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
7.080EUR
Average target price
10.22EUR
Spread / Average Target
+44.39%

Quarterly revenue - Rate of surprise