End-of-day quote
NAMIBIAN S.E.
|
- NAD
|
-
|
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
10,545
|
6,043
|
5,107
|
2,589
|
806.7
|
527.6
|
Enterprise Value (EV)
1 |
11,880
|
8,206
|
6,661
|
4,452
|
3,075
|
2,947
|
P/E ratio
|
57.4
x
|
15.9
x
|
-24.4
x
|
-2.72
x
|
0.33
x
|
-0.81
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
12.9
x
|
3.9
x
|
12.3
x
|
7.47
x
|
-0.48
x
|
-1.27
x
|
EV / Revenue
|
14.6
x
|
5.3
x
|
16.1
x
|
12.8
x
|
-1.85
x
|
-7.08
x
|
EV / EBITDA
|
2,63,999
x
|
22.8
x
|
-11.7
x
|
-7.18
x
|
-1.71
x
|
-5.53
x
|
EV / FCF
|
-34.7
x
|
32.1
x
|
-11.4
x
|
-
|
-0.58
x
|
85.7
x
|
FCF Yield
|
-2.88%
|
3.11%
|
-8.8%
|
-
|
-173%
|
1.17%
|
Price to Book
|
2.83
x
|
1.87
x
|
1.87
x
|
1.28
x
|
0.26
x
|
0.46
x
|
Nbr of stocks (in thousands)
|
7,82,076
|
9,29,679
|
15,71,452
|
15,69,528
|
16,12,779
|
9,41,238
|
Reference price
2 |
13.48
|
6.500
|
3.250
|
1.650
|
0.5002
|
0.5605
|
Announcement Date
|
30/07/18
|
05/07/19
|
26/02/21
|
01/02/22
|
28/02/23
|
07/12/23
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
816
|
1,550
|
414.5
|
346.7
|
-1,664
|
-416
|
EBITDA
1 |
0.045
|
360.6
|
-569.3
|
-620.4
|
-1,794
|
-533
|
EBIT
1 |
-35.22
|
324.1
|
-605.4
|
-644.5
|
-1,799
|
-538
|
Operating Margin
|
-4.32%
|
20.91%
|
-146.06%
|
-185.88%
|
108.11%
|
129.33%
|
Earnings before Tax (EBT)
1 |
241.7
|
605.9
|
-203.6
|
-1,026
|
1,437
|
-681
|
Net income
1 |
178.8
|
608.2
|
-177.4
|
-951.2
|
1,437
|
-681
|
Net margin
|
21.92%
|
39.25%
|
-42.8%
|
-274.34%
|
-86.36%
|
163.7%
|
EPS
2 |
0.2347
|
0.4081
|
-0.1330
|
-0.6060
|
1.527
|
-0.6914
|
Free Cash Flow
1 |
-342.5
|
255.4
|
-586.3
|
-
|
-5,314
|
34.38
|
FCF margin
|
-41.98%
|
16.48%
|
-141.46%
|
-
|
319.34%
|
-8.26%
|
FCF Conversion (EBITDA)
|
-
|
70.83%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
41.99%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/07/18
|
05/07/19
|
26/02/21
|
01/02/22
|
28/02/23
|
07/12/23
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,335
|
2,163
|
1,554
|
1,863
|
2,268
|
2,419
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
29,675
x
|
5.999
x
|
-2.73
x
|
-3.003
x
|
-1.264
x
|
-4.538
x
|
Free Cash Flow
1 |
-343
|
255
|
-586
|
-
|
-5,314
|
34.4
|
ROE (net income / shareholders' equity)
|
8.22%
|
18.3%
|
17.5%
|
-
|
129%
|
-45.6%
|
ROA (Net income/ Total Assets)
|
-0.38%
|
3.09%
|
-4.49%
|
-
|
-25.3%
|
-8.23%
|
Assets
1 |
-47,285
|
19,677
|
3,950
|
-
|
-5,679
|
8,271
|
Book Value Per Share
2 |
4.770
|
3.480
|
1.740
|
1.290
|
1.950
|
1.220
|
Cash Flow per Share
2 |
0.0900
|
0.1900
|
0.0900
|
0.0100
|
0.0100
|
0.0100
|
Capex
1 |
252
|
268
|
149
|
111
|
-
|
-
|
Capex / Sales
|
30.93%
|
17.3%
|
36.04%
|
32.14%
|
-
|
-
|
Announcement Date
|
30/07/18
|
05/07/19
|
26/02/21
|
01/02/22
|
28/02/23
|
07/12/23
|
|