Real-time Estimate
Cboe Europe
05:15:10 01/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
55.35
GBX
|
-0.27%
|
|
+8.56%
|
-7.78%
|
Fiscal Period: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
408.8
|
809.2
|
581.3
|
467.1
|
524.5
|
-
|
-
|
Enterprise Value (EV)
1 |
724.9
|
971.6
|
1,192
|
1,191
|
1,108
|
1,063
|
1,078
|
P/E ratio
|
8.79
x
|
-
|
9.9
x
|
-
|
-
|
-
|
-
|
Yield
|
4.55%
|
3.8%
|
6.94%
|
8.64%
|
9.08%
|
9.08%
|
-
|
Capitalization / Revenue
|
11.4
x
|
18.9
x
|
11.1
x
|
7.11
x
|
7.19
x
|
6.97
x
|
6.67
x
|
EV / Revenue
|
20.1
x
|
22.7
x
|
22.8
x
|
18.1
x
|
15.2
x
|
14.1
x
|
13.7
x
|
EV / EBITDA
|
28.7
x
|
31.9
x
|
35
x
|
24.1
x
|
20
x
|
18.5
x
|
17.9
x
|
EV / FCF
|
-
|
-28,90,257
x
|
-1,04,48,972
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
4,22,727
|
6,15,465
|
8,06,804
|
8,06,804
|
8,06,804
|
-
|
-
|
Reference price
2 |
0.9669
|
1.315
|
0.7205
|
0.5790
|
0.6501
|
0.6501
|
0.6501
|
Announcement Date
|
02/12/20
|
07/12/21
|
06/12/22
|
05/12/23
|
-
|
-
|
-
|
Fiscal Period: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
36
|
42.72
|
52.2
|
65.74
|
72.9
|
75.2
|
78.6
|
EBITDA
1 |
25.27
|
30.5
|
34.02
|
49.39
|
55.5
|
57.6
|
60.41
|
EBIT
|
-
|
30.5
|
34.02
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
71.4%
|
65.17%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
53.58
|
129
|
76.64
|
-243
|
44.6
|
59.4
|
122.5
|
Net income
1 |
44.79
|
104.8
|
58.77
|
-223.4
|
43.2
|
57.9
|
121
|
Net margin
|
124.42%
|
245.25%
|
112.59%
|
-339.76%
|
59.26%
|
76.99%
|
153.94%
|
EPS
|
0.1100
|
-
|
0.0728
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-336.2
|
-114.1
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-786.94%
|
-218.58%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0440
|
0.0500
|
0.0500
|
0.0500
|
0.0590
|
0.0590
|
-
|
Announcement Date
|
02/12/20
|
07/12/21
|
06/12/22
|
05/12/23
|
-
|
-
|
-
|
Fiscal Period: Settembre |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
316
|
162
|
611
|
724
|
584
|
539
|
554
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
12.51
x
|
5.326
x
|
17.96
x
|
14.65
x
|
10.52
x
|
9.349
x
|
9.169
x
|
Free Cash Flow
|
-
|
-336
|
-114
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
3.23%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
366
|
145
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
857.84%
|
277.38%
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/12/20
|
07/12/21
|
06/12/22
|
05/12/23
|
-
|
-
|
-
|
Last Close Price
0.6501
EUR Average target price
1.019
EUR Spread / Average Target +56.69% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.78% | 561M | | +1.09% | 8.92B | | +4.45% | 7.65B | | -7.25% | 3.09B | | -16.69% | 2.15B | | -5.66% | 2.01B | | -15.14% | 703M | | -1.33% | 659M | | -0.61% | 480M | | +12.68% | 474M |
Industrial Real Estate Development
|