Valuation: WHA Corporation

Market Cap 7.29TCr 217.12Cr 193.47Cr 179.12Cr 162.1Cr 305.4Cr 20TCr 309.02Cr 2.15TCr 842.7Cr 11TCr 814.47Cr 797.52Cr 34TCr P/E 2026 *
14.4x
P/E 2027 * 12.8x
Enterprise Value 12TCr 359.81Cr 320.63Cr 296.85Cr 268.64Cr 506.12Cr 34TCr 512.12Cr 3.56TCr 1.4TCr 18TCr 1.35TCr 1.32TCr 57TCr EV / Sales 2026 *
7.54x
EV / Sales 2027 * 6.63x
Free-Float
48.64%
Yield 2026 *
4.27%
Yield 2027 * 4.63%
1 day+1.24%
1 week-2.40%
Current month+3.83%
1 month+2.95%
3 months-10.46%
6 months+8.44%
Current year+48.78%
1 week 4.76
Extreme 4.76
5.05
1 month 4.56
Extreme 4.56
5.05
Current year 3.12
Extreme 3.12
5.6
1 year 3.08
Extreme 3.08
5.6
3 years 2.26
Extreme 2.26
6.2
5 years 2.26
Extreme 2.26
6.2
10 years 1.68
Extreme 1.68
6.2
Manager TitleAgeSince
Chief Executive Officer 59 01/01/2015
Director of Finance/CFO 51 01/09/2020
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Director/Board Member 55 23/02/2012
Director/Board Member 71 29/04/2014
Chairman 59 09/02/2018
Date Insider Type Main position Quantity % Market Cap. Importance
19/12/25 Buy

Chief Executive Officer

70,00,000 0.0468%
17/12/25 Buy

Chief Executive Officer

40,00,000 0.0268%
17/12/25 Sell 20,000 0.0001%
Change 5-day change 1-year change 3-year change Capi.($)
+1.24%-2.40%+40.23%-8.79% 217.12Cr
+6.99%+2.38%+119.86%+931.60% 6.48TCr
-3.07%-2.07%+12.72%+30.29% 3.97TCr
-1.62%+5.68%+12.52%+93.64% 2.92TCr
-0.35%+0.70%-17.11%+83.39% 2.77TCr
-2.71%-2.13%+0.34%+1.62% 2.75TCr
+0.16%+5.31%-5.24%+41.45% 2.63TCr
-2.22%+0.41%+16.43%+13.17% 2.01TCr
-0.29%-2.93%-31.90%-61.33% 1.9TCr
-0.67%+3.28%-3.98%+75.07% 1.91TCr
Average -0.25%+2.58%+14.39%+120.01% 2.76TCr
Weighted average by Cap. +0.52%+3.02%+28.21%+247.84%

Financials

2026 *2027 *
Net sales 1.6TCr 48Cr 43Cr 39Cr 36Cr 67Cr 4.5TCr 68Cr 471.85Cr 185.15Cr 2.37TCr 178.95Cr 175.22Cr 7.54TCr 1.84TCr 55Cr 49Cr 45Cr 41Cr 77Cr 5.17TCr 78Cr 541.74Cr 212.57Cr 2.72TCr 205.45Cr 201.17Cr 8.66TCr
Net income 509.14Cr 15Cr 14Cr 13Cr 11Cr 21Cr 1.43TCr 22Cr 149.91Cr 59Cr 751.74Cr 57Cr 56Cr 2.4TCr 563.86Cr 17Cr 15Cr 14Cr 13Cr 24Cr 1.58TCr 24Cr 166.02Cr 65Cr 832.53Cr 63Cr 62Cr 2.65TCr
Net Debt 4.79TCr 142.69Cr 127.15Cr 117.72Cr 106.54Cr 200.72Cr 13TCr 203.09Cr 1.41TCr 553.83Cr 7.08TCr 535.28Cr 524.14Cr 23TCr 4.9TCr 145.98Cr 130.08Cr 120.43Cr 108.99Cr 205.33Cr 14TCr 207.77Cr 1.44TCr 566.58Cr 7.24TCr 547.6Cr 536.2Cr 23TCr
Projected Income Statement - Annual - WHA Corporation
Logo WHA Corporation
WHA Corporation Public Company Limited is a Thailand-based company, which is engaged in four businesses: logistics business, industrial development business, utilities and power business, and digital business. The Company is engaged in developing industrial properties such as warehouses, distribution centers, and factories located in a logistics strategic location around Bangkok, Eastern Economic Corridor, and other provinces. The Company is engaged in the development of industrial estates and/or industrial zones for sale to businesses seeking to locate factories in industrial estates, industrial zones, or industrial promotion zones. Its utilities business products and services include raw water, industrial water, wastewater treatment, and development of raw water resources. Its power plants include both conventional fuel and renewable fuel power plants. Its digital business includes WHAbit, IoT, OutSystems, and Mobilix Platform. The WHAbit application is a digital healthcare platform.
Employees
-
Date Price Change Volume
21/26/21 THB 4.880 +1.24% 8,10,71,782
20/26/20 THB 4.820 -0.82% 9,27,21,241
19/26/19 THB 4.860 -2.80% 14,43,44,348
15/26/15 THB 5.000 0.00% 12,79,64,919
14/26/14 THB 5.000 0.00% 13,37,04,462
Trader
Investor
Global
Quality
ESG MSCI
A
MarketScreener Ratings - WHA Corporation
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
16
Last Close Price
4.880THB
Average target price
5.286THB
Spread / Average Target
+8.32%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - WHA Corporation