|
Market Closed -
London S.E.
09:05:15 08/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 61.00 GBX | -3.17% |
|
-1.61% | -9.29% |
| 03/09 | EARNINGS: Everyman hails "positive" half-year; Tribal profit down | AN |
| 03/09 | Tribal Group plc Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Tribal Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 212.1 | 99.59 | 117.3 | 99.08 | 144.1 | 130.8 | - | - |
| Change | - | -53.05% | 17.82% | -15.56% | 45.42% | -9.24% | - | - |
| Enterprise Value (EV) 1 | 208.5 | 98.14 | 124.5 | 102.2 | 132.7 | 121.9 | 113.7 | 104.5 |
| Change | - | -52.93% | 26.9% | -17.91% | 29.77% | -8.1% | -6.72% | -8.13% |
| P/E | 31.6x | -235x | 23.1x | 18.6x | 16.4x | 15.6x | 16.9x | 15.6x |
| PBR | 4.7x | 2.25x | 2.47x | 1.93x | 2.41x | 2.15x | 1.96x | 1.82x |
| PEG | - | 2x | -0x | 4.46x | 0.3x | -3.2x | -2.2x | 1.87x |
| Capitalization / Revenue | 2.61x | 1.19x | 1.37x | 1.1x | 1.56x | 1.37x | 1.37x | 1.32x |
| EV / Revenue | 2.57x | 1.17x | 1.45x | 1.14x | 1.43x | 1.28x | 1.19x | 1.06x |
| EV / EBITDA | 12.6x | 13.3x | 8.65x | 6.12x | 7.58x | 7.05x | 6.93x | 6x |
| EV / EBIT | 14.9x | 22.1x | 11.8x | 8.2x | 9.6x | 8.42x | 8.38x | 6.61x |
| EV / FCF | 13.9x | 18.2x | 15.7x | 8.22x | 6.63x | 24.5x | 11.3x | 9.16x |
| FCF Yield | 7.18% | 5.49% | 6.36% | 12.2% | 15.1% | 4.08% | 8.88% | 10.9% |
| Dividend per Share 2 | 0.013 | - | 0.0065 | 0.0065 | 0.0215 | 0.013 | 0.013 | 0.013 |
| Rate of return | 1.28% | - | 1.17% | 1.4% | 3.2% | 2.13% | 2.13% | 2.13% |
| EPS 2 | 0.032 | -0.002 | 0.024 | 0.025 | 0.041 | 0.039 | 0.036 | 0.039 |
| Distribution rate | 40.6% | - | 27.1% | 26% | 52.4% | 33.3% | 36.1% | 33.3% |
| Net sales 1 | 81.15 | 83.58 | 85.75 | 90.01 | 92.51 | 95.3 | 95.4 | 99 |
| EBITDA 1 | 16.6 | 7.4 | 14.4 | 16.7 | 17.5 | 17.3 | 16.4 | 17.4 |
| EBIT 1 | 13.97 | 4.449 | 10.58 | 12.46 | 13.82 | 14.48 | 13.58 | 15.8 |
| Net income 1 | 6.993 | -0.51 | 5.294 | 5.488 | 8.928 | 8.4 | 7.9 | 8.5 |
| Net Debt 1 | -3.597 | -1.442 | 7.203 | 3.155 | -11.42 | -8.856 | -17.05 | -26.3 |
| Reference price 2 | 1.0125 | 0.4700 | 0.5540 | 0.4640 | 0.6725 | 0.6100 | 0.6100 | 0.6100 |
| Nbr of stocks (in thousands) | 2,09,490 | 2,11,884 | 2,11,799 | 2,13,534 | 2,14,252 | 2,14,380 | - | - |
| Announcement Date | 17/03/22 | 24/03/23 | 21/03/24 | 27/03/25 | 26/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TRB Stock
- Valuation Tribal Group plc
Select your edition
All financial news and data tailored to specific country editions
