Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
277 GBX | 0.00% | 0.00% | +87.80% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 8.584 | 6.228 | 4.235 | 20.04 | 23.16 | 22.8 |
Enterprise Value (EV) 1 | 4.856 | 1.644 | 1.333 | 15.85 | 18.26 | 19.05 |
P/E ratio | 5.49 x | 7.17 x | -5.56 x | 29.5 x | 19.9 x | -509 x |
Yield | 2.73% | 7.69% | 3.77% | 1.6% | 4.29% | 4.36% |
Capitalization / Revenue | 0.31 x | 0.27 x | 0.22 x | 1.12 x | 1.36 x | 1.53 x |
EV / Revenue | 0.17 x | 0.07 x | 0.07 x | 0.89 x | 1.07 x | 1.28 x |
EV / EBITDA | 2.79 x | 1.52 x | -2.83 x | 20.7 x | 15.4 x | 156 x |
EV / FCF | 4.67 x | 2.28 x | -61.6 x | 17.8 x | 24.7 x | 35.6 x |
FCF Yield | 21.4% | 43.9% | -1.62% | 5.63% | 4.05% | 2.81% |
Price to Book | 1.68 x | 1.08 x | 0.93 x | 3.79 x | 3.85 x | 4.39 x |
Nbr of stocks (in thousands) | 15,607 | 15,969 | 15,980 | 16,029 | 16,540 | 16,583 |
Reference price 2 | 0.5500 | 0.3900 | 0.2650 | 1.250 | 1.400 | 1.375 |
Announcement Date | 08/06/18 | 10/06/19 | 17/06/20 | 15/06/21 | 27/05/22 | 04/07/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 27.82 | 22.71 | 19.35 | 17.82 | 17.02 | 14.86 |
EBITDA 1 | 1.741 | 1.084 | -0.471 | 0.766 | 1.187 | 0.122 |
EBIT 1 | 1.679 | 1.019 | -0.568 | 0.686 | 1.108 | 0.035 |
Operating Margin | 6.04% | 4.49% | -2.93% | 3.85% | 6.51% | 0.24% |
Earnings before Tax (EBT) 1 | 1.662 | 1.017 | -0.602 | 0.644 | 1.081 | 0.009 |
Net income 1 | 1.624 | 0.885 | -0.761 | 0.685 | 1.169 | -0.044 |
Net margin | 5.84% | 3.9% | -3.93% | 3.85% | 6.87% | -0.3% |
EPS 2 | 0.1002 | 0.0544 | -0.0476 | 0.0424 | 0.0704 | -0.002700 |
Free Cash Flow 1 | 1.039 | 0.7222 | -0.0216 | 0.8929 | 0.7389 | 0.5355 |
FCF margin | 3.73% | 3.18% | -0.11% | 5.01% | 4.34% | 3.6% |
FCF Conversion (EBITDA) | 59.67% | 66.63% | - | 116.56% | 62.25% | 438.94% |
FCF Conversion (Net income) | 63.97% | 81.61% | - | 130.35% | 63.2% | - |
Dividend per Share 2 | 0.0150 | 0.0300 | 0.0100 | 0.0200 | 0.0600 | 0.0600 |
Announcement Date | 08/06/18 | 10/06/19 | 17/06/20 | 15/06/21 | 27/05/22 | 04/07/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 3.73 | 4.58 | 2.9 | 4.19 | 4.9 | 3.75 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 1.04 | 0.72 | -0.02 | 0.89 | 0.74 | 0.54 |
ROE (net income / shareholders' equity) | 37.1% | 16.3% | -14.7% | 13.9% | 20.7% | -0.78% |
ROA (Net income/ Total Assets) | 13.1% | 7.7% | -4.39% | 5.27% | 7.99% | 0.25% |
Assets 1 | 12.38 | 11.5 | 17.33 | 13 | 14.64 | -17.69 |
Book Value Per Share 2 | 0.3300 | 0.3600 | 0.2900 | 0.3300 | 0.3600 | 0.3100 |
Cash Flow per Share 2 | 0.2400 | 0.2900 | 0.2400 | 0.3100 | 0.3200 | 0.2900 |
Capex 1 | 0.03 | 0.13 | 0.17 | 0.04 | 0.13 | 0.01 |
Capex / Sales | 0.1% | 0.59% | 0.86% | 0.21% | 0.78% | 0.06% |
Announcement Date | 08/06/18 | 10/06/19 | 17/06/20 | 15/06/21 | 27/05/22 | 04/07/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+87.80% | 58.58M | |
-13.48% | 191B | |
+1.53% | 167B | |
+3.37% | 155B | |
+8.31% | 103B | |
+11.19% | 82.06B | |
-6.43% | 71.79B | |
-18.66% | 54.05B | |
-8.68% | 43.34B | |
+9.88% | 38.62B |
- Stock Market
- Equities
- TRD Stock
- Financials Triad Group plc