|
End-of-day quote
Australian S.E.
|
5-day change | 1st Jan Change | ||
| - AUD | -.--% |
|
+633.33% | +175.00% |
| 28/08 | AE Fuels Corporation acquired Edge Minerals Pty Ltd. from Trek Metals Limited. | CI |
| 06/08 | Trek Metals Intercepts High-Grade Manganese at Western Australia Prospect; Shares Up 5% | MT |
Company Valuation: TREK META
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 16.49 | 22.97 | 23.66 | 19 | 28.17 | 117.9 |
| Change | - | 39.34% | 2.97% | -19.69% | 48.29% | 318.61% |
| Enterprise Value (EV) 1 | 12.9 | 16.61 | 21.04 | 13.51 | 26.5 | 103.5 |
| Change | - | 28.78% | 26.69% | -35.79% | 96.17% | 290.4% |
| P/E | -68.8x | -9.49x | -5.4x | -10.2x | -8.14x | -11.9x |
| PBR | 3.27x | 2.23x | 2.22x | 1.09x | 1.94x | 4.86x |
| PEG | - | -0x | -0.1x | 0.1x | -0.1x | -0x |
| Capitalization / Revenue | - | - | - | - | 7,64,01,448x | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | 8.5x | -11x | -43.8x | -7.74x | -30.1x | -38.8x |
| EV / EBIT | -24.9x | -7.51x | -9.59x | -7.34x | -7.54x | -16.1x |
| EV / FCF | -25.6x | -5.66x | -56.9x | -4.03x | -10.1x | -27.4x |
| FCF Yield | -3.91% | -17.7% | -1.76% | -24.8% | -9.93% | -3.66% |
| Dividend per Share 3 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 3 | -0.000916 | -0.0078 | -0.012 | -0.003635 | -0.006633 | -0.0138 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | 0.3688 | - |
| EBITDA 1 | 1.517 | -1.503 | -0.4808 | -1.745 | -0.8807 | -2.667 |
| EBIT 1 | -0.5184 | -2.211 | -2.194 | -1.84 | -3.516 | -6.432 |
| Net income 1 | -0.1966 | -2.186 | -3.991 | -1.705 | -3.423 | -8.403 |
| Net Debt 1 | -3.592 | -6.367 | -2.616 | -5.489 | -1.67 | -14.47 |
| Reference price 3 | 0.0630 | 0.0740 | 0.0650 | 0.0370 | 0.0540 | 0.1650 |
| Nbr of stocks (in thousands) | 2,61,704 | 3,10,460 | 3,63,945 | 5,13,473 | 5,21,723 | 7,14,757 |
| Announcement Date | 15/06/21 | 01/06/22 | 21/06/23 | 20/05/24 | 04/06/25 | 31/05/26 |
1AUD in Million2USD in Million3AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.7x | 4x | 7.19x | 3.48% | 22TCr | |
| 11.75x | 2.91x | 6.3x | 5% | 17TCr | |
| 15.25x | 4.39x | 7.24x | 3.12% | 10TCr | |
| 13.22x | 0.41x | 6.57x | 3.14% | 9.61TCr | |
| 27.65x | 6.69x | 17.74x | -.--% | 6.82TCr | |
| 56.4x | 3.19x | 7.82x | 2.27% | 5.78TCr | |
| 15.46x | 3.14x | 6.22x | 0.59% | 3.26TCr | |
| 13.7x | 4.43x | 6.79x | 4.32% | 3TCr | |
| 12.98x | 4.65x | 8.22x | 3.94% | 2.55TCr | |
| Average | 20.35x | 3.76x | 8.23x | 2.87% | 8.92TCr | |
| Weighted average by Cap. | 18.56x | 3.56x | 7.85x | 3.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TKM Stock
- TKM Stock
- Valuation TREK META
Select your edition
All financial news and data tailored to specific country editions
