Company Valuation: Transportation and Logistics Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 47.25 38.11 14.36 3.585 0.005887 0.2945
Change - -19.34% -62.31% -75.04% -99.84% 4,902.06%
Enterprise Value (EV) 1 54.29 32.34 27.17 4.527 1.676 0.2786
Change - -40.43% -15.98% -83.34% -62.97% -83.38%
P/E -0.82x 8.64x -1.56x -0.22x -0x 2.85x
PBR -3.16x 4.57x 2.61x -0.45x -0x -0.01x
PEG - -0x 0x -0x - -0x
Capitalization / Revenue 1.83x 6.94x 1.85x - - -
EV / Revenue 2.1x 5.89x 3.51x - - -
EV / EBITDA -10.7x -7.19x -5.89x -4.39x - -
EV / EBIT -10.5x -6.24x -4.73x -1.74x -1.14x -0.2x
EV / FCF 16.1x -1.76x -10.9x -7.68x 0.76x -0.09x
FCF Yield 6.22% -56.8% -9.15% -13% 132% -1,145%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -178.8 7.696 -12.64 -18.33 -3.737 0.0877
Distribution rate - - - - - -
Net sales 1 25.83 5.495 7.744 - - -
EBITDA 1 -5.078 -4.498 -4.613 -1.031 - -
EBIT 1 -5.18 -5.183 -5.747 -2.608 -1.473 -1.408
Net income 1 -42.78 6.255 -8.076 -14.26 -3.824 0.0338
Net Debt 1 7.038 -5.772 12.81 0.9418 1.671 -0.0158
Reference price 2 145.9000 66.5000 19.7500 4.0000 0.0050 0.2500
Nbr of stocks (in thousands) 324 573 727 896 1,177 1,178
Announcement Date 17/03/21 31/03/22 31/03/23 06/12/24 15/04/25 30/03/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2L
12.34x1.28x5.51x2.35% 1.71TCr
8.37x15.41x - -.--% 1.61TCr
27.78x7.04x16.76x2.57% 1.22TCr
Average 16.16x 7.91x 11.14x 1.64% 1.14TCr
Weighted average by Cap. 15.09x 7.82x 10.19x 1.58%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Transportation and Logistics Systems, Inc.

Historical PBR trend

Valuation ratios - PBR - Transportation and Logistics Systems, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Transportation and Logistics Systems, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Transportation and Logistics Systems, Inc.

  1. Stock Market
  2. Stocks
  3. TLSSD Stock
  4. Valuation Transportation and Logistics Systems, Inc.