Financials Tower Investments S.A.

Equities

TOW

PLTWRNV00013

Construction & Engineering

Market Closed - Warsaw S.E. 09:25:49 10/05/2024 pm IST 5-day change 1st Jan Change
4.6 PLN 0.00% Intraday chart for Tower Investments S.A. +4.55% -48.31%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2023
Capitalization 1 34.28 43.66 17.67 18.6 13.79
Enterprise Value (EV) 1 44.62 59.56 39.33 36.68 11.67
P/E ratio 8.2 x 8.2 x -2.41 x 71.1 x -0.87 x
Yield 4.55% - - - -
Capitalization / Revenue 0.79 x 1.12 x 0.91 x 0.37 x 1.77 x
EV / Revenue 1.03 x 1.53 x 2.03 x 0.73 x 1.5 x
EV / EBITDA 29.6 x 18.7 x -8.44 x 20.9 x -2.45 x
EV / FCF 2.23 x 8.11 x -7.15 x 3.33 x 4.53 x
FCF Yield 44.8% 12.3% -14% 30.1% 22.1%
Price to Book 0.55 x 0.67 x 0.3 x 0.31 x 0.37 x
Nbr of stocks (in thousands) 1,558 1,554 1,550 1,550 1,550
Reference price 2 22.00 28.10 11.40 12.00 8.900
Announcement Date 18/05/19 22/04/20 20/04/21 29/04/22 03/05/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2023
Net sales 1 43.27 38.96 19.39 50.02 7.8
EBITDA 1 1.505 3.192 -4.662 1.756 -4.762
EBIT 1 1.158 2.468 -5.488 0.6532 -5.792
Operating Margin 2.68% 6.33% -28.31% 1.31% -74.26%
Earnings before Tax (EBT) 1 5.303 6.724 -7.324 -0.4405 -14.96
Net income 1 4.145 5.32 -7.325 0.2615 -15.48
Net margin 9.58% 13.66% -37.78% 0.52% -198.53%
EPS 2 2.683 3.427 -4.730 0.1689 -10.18
Free Cash Flow 1 19.99 7.342 -5.498 11.02 2.575
FCF margin 46.21% 18.85% -28.36% 22.04% 33.01%
FCF Conversion (EBITDA) 1,328.32% 230% - 627.65% -
FCF Conversion (Net income) 482.34% 138% - 4,214.49% -
Dividend per Share 2 1.000 - - - -
Announcement Date 18/05/19 22/04/20 20/04/21 29/04/22 03/05/24
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2023
Net Debt 1 10.3 15.9 21.7 18.1 -
Net Cash position 1 - - - - 2.12
Leverage (Debt/EBITDA) 6.869 x 4.982 x -4.648 x 10.29 x -
Free Cash Flow 1 20 7.34 -5.5 11 2.57
ROE (net income / shareholders' equity) 6.9% 8.33% -11.9% -0.81% -37.8%
ROA (Net income/ Total Assets) 0.64% 1.47% -3.03% 0.37% -4.27%
Assets 1 646.9 362.4 242 70.31 362.6
Book Value Per Share 2 39.90 42.10 37.60 38.60 23.70
Cash Flow per Share 2 11.10 6.830 2.890 4.410 1.890
Capex 1 1.01 1.05 0.27 0.62 1.48
Capex / Sales 2.34% 2.7% 1.37% 1.24% 19.03%
Announcement Date 18/05/19 22/04/20 20/04/21 29/04/22 03/05/24
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TOW Stock
  4. Financials Tower Investments S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW