TONGLING JINGDA SPECIAL MAGNET WIRE CO., LTD. Financials Tongling Jingda Special Magnet Wire Co., Ltd.
Equities
600577
CNE000001CG7
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.64 CNY | -1.49% |
|
+6.18% | +12.08% |
| 25/03 | China and Hong Kong stocks close down as investors take profits | RE |
| 18/03 | Tongling Jingda Special Magnet Wire Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 5,245 | 5,976 | 14,802 | 8,815 | 8,608 | 9,650 | - |
| Enterprise Value (EV) 1 | 5,245 | 5,976 | 16,186 | 10,284 | 10,087 | 12,699 | 11,174 |
| P/E ratio | 11.9 x | 14.1 x | 27.6 x | 24.9 x | 21.8 x | 17.8 x | 13.4 x |
| Yield | - | 0.64% | 0.4% | 2.83% | 3.14% | 2.8% | 3.54% |
| Capitalization / Revenue | - | 0.48 x | 0.81 x | 0.5 x | 0.48 x | 0.49 x | 0.4 x |
| EV / Revenue | - | 0.48 x | 0.88 x | 0.59 x | 0.56 x | 0.65 x | 0.46 x |
| EV / EBITDA | - | - | 17.9 x | 16.5 x | 14.4 x | 12.4 x | 9.58 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | 1.62 x | 3.4 x | 1.77 x | 1.6 x | 1.69 x | 1.55 x |
| Nbr of stocks (in thousands) | 19,21,405 | 19,21,405 | 19,89,463 | 20,79,125 | 20,79,149 | 20,79,657 | - |
| Reference price 2 | 2.730 | 3.110 | 7.440 | 4.240 | 4.140 | 4.640 | 4.640 |
| Announcement Date | 30/03/20 | 15/03/21 | 18/04/22 | 20/03/23 | 18/03/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 12,447 | 18,330 | 17,542 | 17,906 | 19,549 | 24,151 |
| EBITDA 1 | - | - | 905.4 | 624.7 | 701.9 | 1,027 | 1,166 |
| EBIT 1 | - | 603.3 | 781 | 491.2 | 552 | 825.4 | 998.1 |
| Operating Margin | - | 4.85% | 4.26% | 2.8% | 3.08% | 4.22% | 4.13% |
| Earnings before Tax (EBT) 1 | - | 622.8 | 792.3 | 514.9 | 561 | 700.7 | 923.1 |
| Net income 1 | 437.7 | 418.9 | 549.1 | 381.1 | 426.5 | 541.3 | 715.9 |
| Net margin | - | 3.37% | 3% | 2.17% | 2.38% | 2.77% | 2.96% |
| EPS 2 | 0.2300 | 0.2200 | 0.2700 | 0.1700 | 0.1900 | 0.2603 | 0.3456 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.0200 | 0.0300 | 0.1200 | 0.1300 | 0.1301 | 0.1642 |
| Announcement Date | 30/03/20 | 15/03/21 | 18/04/22 | 20/03/23 | 18/03/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - |
| EPS 1 | 0.0400 | 0.0400 | 0.0400 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0700 | 0.0700 | 0.0700 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 30/10/22 | 20/03/23 | 27/04/23 | 14/08/23 | 23/10/23 | 18/03/24 | 30/04/24 | - | - | - |
1CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 1,384 | 1,469 | 1,479 | 3,049 | 1,524 |
| Net Cash position 1 | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | 1.529 x | 2.351 x | 2.107 x | 2.968 x | 1.307 x |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 11.5% | 13.3% | 8.12% | 8.32% | 10% | 11.9% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | 4.5% | 5.4% |
| Assets 1 | - | - | - | - | - | 12,028 | 13,257 |
| Book Value Per Share 2 | - | 1.920 | 2.190 | 2.390 | 2.590 | 2.740 | 3.000 |
| Cash Flow per Share | - | 0.2100 | -0.2500 | 0.6300 | - | - | - |
| Capex 1 | - | 109 | 402 | 454 | 328 | 50 | 50 |
| Capex / Sales | - | 0.88% | 2.19% | 2.59% | 1.83% | 0.26% | 0.21% |
| Announcement Date | 30/03/20 | 15/03/21 | 18/04/22 | 20/03/23 | 18/03/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
4.64
CNY
Average target price
4.867
CNY
Spread / Average Target
+4.89%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +12.08% | 1.33B | |
| +24.31% | 14.93B | |
| +26.69% | 4.68B | |
| -4.53% | 4.56B | |
| +31.55% | 4.41B | |
| +3.13% | 4.19B | |
| +2.16% | 3.78B | |
| +48.18% | 2.74B | |
| +5.26% | 2.24B | |
| +36.51% | 1.85B |
- Stock Market
- Equities
- 600577 Stock
- Financials Tongling Jingda Special Magnet Wire Co., Ltd.
