Valuation Tongfu Microelectronics Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. 30/10/2026			5-day change	1st Jan Change
40.72 ^CNY	-3.67%		-15.73%	+8.01%

30/10	Tongfu Microelectronics Posts Higher Q3 Attributable Profit; Revenue Up	MT
29/10	Tongfu Microelectronics Co.,Ltd Reports Earnings Results for the Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,708	21,805	34,928	44,845	57,213	64,899	-	-
Change	-	-15.18%	60.18%	28.39%	27.58%	13.43%	-	-
Enterprise Value (EV) ¹	30,824	29,785	44,468	55,243	70,571	77,066	73,764	70,233
Change	-	-3.37%	49.3%	24.23%	27.75%	9.2%	-4.28%	-4.79%
P/E	27x	44.5x	210x	65.7x	47.1x	37.4x	32.7x	27.3x
PBR	2.48x	1.8x	2.52x	3.05x	3.69x	3.48x	3.26x	2.92x
PEG	-	-0.9x	-3x	0x	0.6x	1x	2.3x	1.4x
Capitalization / Revenue	1.63x	1.02x	1.57x	1.88x	2.05x	1.99x	1.72x	1.52x
EV / Revenue	1.95x	1.39x	2x	2.31x	2.53x	2.36x	1.96x	1.65x
EV / EBITDA	10.4x	8.67x	11.8x	12.1x	13.5x	10.9x	9.98x	8.62x
EV / EBIT	32.6x	63.2x	183x	52.6x	40.4x	36.7x	29x	23.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.097	0.012	0.045	0.081	0.0803	0.1332	0.1281
Rate of return	-	0.59%	0.05%	0.15%	0.21%	0.2%	0.33%	0.31%
EPS ²	0.72	0.37	0.11	0.45	0.8	1.088	1.244	1.492
Distribution rate	-	26.2%	10.9%	10%	10.1%	7.38%	10.7%	8.58%
Net sales ¹	15,812	21,429	22,269	23,882	27,921	32,668	37,667	42,614
EBITDA ¹	2,969	3,437	3,783	4,549	5,242	7,049	7,393	8,151
EBIT ¹	945.6	471.3	243	1,049	1,748	2,099	2,545	2,985
Net income ¹	953.6	502	169.4	677.6	1,219	1,652	1,916	2,244
Net Debt ¹	5,116	7,980	9,540	10,398	13,357	12,167	8,864	5,333
Reference price ²	19.43	16.48	23.12	29.55	37.70	40.72	40.72	40.72
Nbr of stocks (in thousands)	13,23,117	13,23,117	15,10,714	15,17,597	15,17,597	15,93,798	-	-
Announcement Date	10/03/22	29/03/23	12/04/24	11/04/25	16/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TONGFU MICROELECTRONICS CO.,LTD	37.41x	2.36x	10.93x	0.2%	975.08Cr
ASML HOLDING N.V.	34.04x	11.83x	26.96x	0.66%	60TCr
APPLIED MATERIALS, INC.	29.57x	8.96x	25.95x	0.5%	31TCr
LAM RESEARCH CORPORATION	24.99x	8.26x	19.81x	0.53%	30TCr
KLA CORPORATION	27.98x	11.11x	22.72x	0.61%	21TCr
ADVANTEST CORPORATION	34.28x	13.16x	24.38x	0.29%	16TCr
TOKYO ELECTRON LIMITED	25.82x	6.07x	17.68x	1.88%	14TCr
ASE TECHNOLOGY HOLDING CO., LTD.	31.7x	3.72x	16.68x	1.78%	9TCr
NAURA TECHNOLOGY GROUP CO., LTD.	49.78x	7.18x	37.73x	0.19%	5.23TCr
TERADYNE, INC.	29.7x	8.07x	22.41x	0.19%	4.28TCr
Average	32.53x	8.07x	22.53x	0.68%	19.09TCr
Weighted average by Cap.	30.92x	9.78x	23.97x	0.69%