Company Valuation: Tokenwell Platforms Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 12.52 10.18 3.109 6.153
Change - -18.75% -69.44% 97.91%
Enterprise Value (EV) 1 12.28 9.612 3.108 5.793
Change - -21.7% -67.67% 86.39%
P/E -8.52x -3.82x -4.68x -1.06x
PBR 14.8x 21.1x -16.9x 1.68x
PEG 0.1x -0.1x 0.1x -0x
Capitalization / Revenue 6,14,98,790x - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -9.44x -14.2x -5.4x -1.55x
EV / FCF -27.6x 37.2x -12.2x -5.7x
FCF Yield -3.62% 2.69% -8.21% -17.5%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.1174 -0.1883 -0.047 -0.0943
Distribution rate - - - -
Net sales 0.2036 - - -
EBITDA - - - -3.748
EBIT 1 -1.3 -0.6752 -0.5752 -3.748
Net income 1 -1.317 -2.514 -0.6638 -3.729
Net Debt 1 -0.2473 -0.5627 -0.00137 -0.3607
Reference price 2 1.0000 0.7200 0.2200 0.1000
Nbr of stocks (in thousands) 12,524 14,132 14,132 61,533
Announcement Date 19/04/23 30/04/24 21/04/25 08/05/26
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
24.58x9.07x14.77x0.8% 3,59600Cr
115.66x49.94x81.07x-.--% 42TCr
413.96x17.75x70.16x-.--% 8.39TCr
65.61x13.84x29.19x-.--% 8.67TCr
148.68x8.71x22.23x-.--% 7.68TCr
40.17x2.03x16.19x-.--% 7.29TCr
123.66x5.08x24.51x-.--% 4.43TCr
176.09x5.62x21.61x-.--% 4.41TCr
25.89x5.29x25.39x-.--% 3.41TCr
Average 126.03x 13.04x 33.90x 0.09% 49.56TCr
Weighted average by Cap. 46.18x 12.96x 22.75x 0.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TWEL Stock
  4. TWELF Stock
  5. Valuation Tokenwell Platforms Inc.