Valuation Toenec Corporation

Stocks

Delayed Japan Exchange 12:00:00 28/09/2026 pm IST			5-day change	1st Jan Change
2,237.00 ^JPY	-0.45%		-0.67%	+15.37%

29/07	Toenec Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
28/04	Toenec Raises Medium-Term Plan Targets on Strong Demand	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	61,395	63,748	1,07,523	89,844	1,84,459	2,09,082	-	-
Change	-	3.83%	68.67%	-16.44%	105.31%	13.35%	-	-
Enterprise Value (EV)	1,31,358	1,30,703	1,62,257	1,37,977	2,20,398	2,09,082	2,09,082	2,09,082
Change	-	-0.5%	24.14%	-14.96%	59.74%	-5.13%	0%	0%
P/E	7.41x	-11.5x	11.5x	8.37x	10.4x	10.7x	9.96x	9.63x
PBR	0.49x	0.54x	0.82x	0.66x	1.2x	-	-	-
PEG	-	0x	-0x	0.5x	0.2x	1.23x	1.29x	2.89x
Capitalization / Revenue	0.28x	0.27x	0.43x	0.33x	0.68x	0.74x	0.72x	0.7x
EV / Revenue	0x	0x	0x	0x	0x	0.74x	0.72x	0.7x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.36x	7.74x	7.47x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	27	19	40	50	76	76	78	80
Rate of return	4.11%	2.79%	3.48%	5.17%	3.82%	3.4%	3.49%	3.58%
EPS ²	88.65	-59.37	99.96	115.7	191.9	208.6	224.7	232.2
Distribution rate	30.5%	-32%	40%	43.2%	39.6%	36.4%	34.7%	34.5%
Net sales ¹	2,19,617	2,32,053	2,52,863	2,70,966	2,72,468	2,82,000	2,92,000	3,00,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	14,072	10,287	15,910	16,041	21,421	25,000	27,000	28,000
Net income ¹	8,283	-5,548	9,345	10,765	17,810	19,500	21,000	21,700
Net Debt	69,963	66,955	54,734	48,133	35,939	-	-	-
Reference price ²	657.00	682.00	1,150.00	968.00	1,987.00	2,237.00	2,237.00	2,237.00
Nbr of stocks (in thousands)	93,448	93,472	93,498	92,814	92,833	93,465	-	-
Announcement Date	28/04/22	28/04/23	26/04/24	28/04/25	28/04/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOENEC CORPORATION	10.77x	-	-	3.38%	133.46Cr
QUANTA SERVICES, INC.	56.12x	2.59x	24.69x	0.07%	9.76TCr
VINCI	12.25x	1.05x	5.75x	4.77%	7.03TCr
COMFORT SYSTEMS USA, INC.	34.15x	4.3x	23.32x	0.2%	5.83TCr
LARSEN & TOUBRO LIMITED	26.07x	2.01x	19.74x	1.13%	5.57TCr
FERROVIAL N.V.	50.74x	4.04x	25.56x	1.91%	3.99TCr
HOCHTIEF AG	27.22x	0.68x	11.26x	2.27%	3.41TCr
EMCOR GROUP, INC.	23.27x	1.59x	14.65x	0.2%	3.36TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.85x	0.44x	6.92x	2.78%	2.96TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.92x	0.31x	5.78x	5.98%	2.62TCr
Average	26.74x	1.89x	15.30x	2.27%	4.47TCr
Weighted average by Cap.	32.03x	2.13x	16.90x	1.84%