Valuation Toenec Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 12:00:00 03/07/2026 pm IST			5-day change	1st Jan Change
2,247.00 ^JPY	+0.81%		-0.88%	+15.88%

28/04	Toenec Raises Medium-Term Plan Targets on Strong Demand	MT
28/04	Toenec Corporation Proposes Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 26, 2026; and Provides Dividend Guidance for the Second Quarter Ending September 30, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	73,172	61,395	63,748	1,07,523	89,844	2,08,595	-	-
Change	-	-16.09%	3.83%	68.67%	-16.44%	132.18%	-	-
Enterprise Value (EV)	1,35,372	1,31,358	1,30,703	1,62,257	1,37,977	2,20,398	2,08,595	2,08,595
Change	-	-2.97%	-0.5%	24.14%	-14.96%	59.74%	0%	0%
P/E	8.28x	7.41x	-11.5x	11.5x	8.37x	10.4x	11.3x	10.7x
PBR	0.61x	0.49x	0.54x	0.82x	0.66x	1.2x	-	-
PEG	-	-1.19x	0x	-0x	0.5x	0.2x	0.7x	1.97x
Capitalization / Revenue	0.34x	0.28x	0.27x	0.43x	0.33x	0.68x	0.74x	0.71x
EV / Revenue	0x	0x	0x	0x	0x	0x	0.74x	0.71x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	0x	8.69x	8.18x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	28	27	19	40	50	76	76	78
Rate of return	3.58%	4.11%	2.79%	3.48%	5.17%	3.82%	3.38%	3.47%
EPS ²	94.51	88.65	-59.37	99.96	115.7	191.9	199.3	210.1
Distribution rate	29.6%	30.5%	-32%	40%	43.2%	39.6%	38.1%	37.1%
Net sales ¹	2,15,677	2,19,617	2,32,053	2,52,863	2,70,966	2,72,468	2,82,000	2,92,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	15,509	14,072	10,287	15,910	16,041	21,421	24,000	25,500
Net income ¹	8,832	8,283	-5,548	9,345	10,765	17,810	18,500	19,500
Net Debt	62,200	69,963	66,955	54,734	48,133	35,939	-	-
Reference price ²	783.00	657.00	682.00	1,150.00	968.00	2,247.00	2,247.00	2,247.00
Nbr of stocks (in thousands)	93,451	93,448	93,472	93,498	92,814	92,833	-	-
Announcement Date	28/04/21	28/04/22	28/04/23	26/04/24	28/04/25	28/04/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOENEC CORPORATION	13.03x	-	-	2.89%	129.34Cr
QUANTA SERVICES, INC.	69.02x	2.98x	29.09x	0.07%	10TCr
VINCI	14.12x	1.12x	6.17x	4.15%	7.75TCr
COMFORT SYSTEMS USA, INC.	40.36x	5.01x	27.82x	0.17%	6.12TCr
LARSEN & TOUBRO LIMITED	26.67x	2.03x	19.67x	1.17%	5.82TCr
FERROVIAL N.V.	59.33x	4.91x	31.48x	1.46%	4.96TCr
HOCHTIEF AG	36.53x	0.86x	14.53x	1.74%	4.3TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	30.01x	0.58x	9.15x	2.02%	3.78TCr
EMCOR GROUP, INC.	26.53x	1.72x	16.57x	0.18%	3.44TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.59x	0.29x	6.23x	6.18%	2.73TCr
Average	32.02x	2.17x	17.86x	2%	4.91TCr
Weighted average by Cap.	38.20x	2.41x	19.45x	1.65%