Market Closed -
Borsa Italiana
09:14:59 02/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
43.02
EUR
|
0.00%
|
|
+0.23%
|
+26.01%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,364
|
941.8
|
1,631
|
1,002
|
1,130
|
1,424
|
-
|
-
|
Enterprise Value (EV)
1 |
1,815
|
1,463
|
2,135
|
1,002
|
1,130
|
1,973
|
1,956
|
1,876
|
P/E ratio
|
29.4
x
|
-12.9
x
|
-274
x
|
43.3
x
|
22.6
x
|
26
x
|
22
x
|
17.9
x
|
Yield
|
1.46%
|
-
|
-
|
-
|
-
|
1.84%
|
2.26%
|
2.04%
|
Capitalization / Revenue
|
1.49
x
|
1.48
x
|
1.85
x
|
1
x
|
1
x
|
1.2
x
|
1.14
x
|
1.07
x
|
EV / Revenue
|
1.98
x
|
2.3
x
|
2.42
x
|
1
x
|
1
x
|
1.67
x
|
1.56
x
|
1.41
x
|
EV / EBITDA
|
12.1
x
|
21.1
x
|
13.3
x
|
4.84
x
|
4.45
x
|
7.31
x
|
6.75
x
|
5.95
x
|
EV / FCF
|
37.5
x
|
-44.5
x
|
13.9
x
|
-
|
-
|
22.4
x
|
16.9
x
|
-
|
FCF Yield
|
2.66%
|
-2.25%
|
7.2%
|
-
|
-
|
4.47%
|
5.91%
|
-
|
Price to Book
|
1.26
x
|
0.94
x
|
1.63
x
|
-
|
-
|
1.24
x
|
1.2
x
|
1.12
x
|
Nbr of stocks (in thousands)
|
33,094
|
33,094
|
33,094
|
33,094
|
33,094
|
33,094
|
-
|
-
|
Reference price
2 |
41.22
|
28.46
|
49.28
|
30.28
|
34.14
|
43.02
|
43.02
|
43.02
|
Announcement Date
|
12/03/20
|
10/03/21
|
10/03/22
|
13/03/23
|
12/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
916
|
637.1
|
883.8
|
1,007
|
1,127
|
1,184
|
1,252
|
1,327
|
EBITDA
1 |
150.2
|
69.5
|
160.8
|
207.2
|
253.9
|
269.9
|
289.6
|
315.5
|
EBIT
1 |
3.557
|
-93.66
|
24.16
|
58.23
|
94.71
|
103.1
|
117.7
|
134.4
|
Operating Margin
|
0.39%
|
-14.7%
|
2.73%
|
5.78%
|
8.41%
|
8.71%
|
9.4%
|
10.13%
|
Earnings before Tax (EBT)
1 |
76.97
|
-158
|
2.471
|
29.04
|
68.3
|
77.12
|
96.13
|
111.3
|
Net income
1 |
46.28
|
-73.19
|
-5.938
|
23.06
|
50.02
|
54.73
|
69.04
|
79.6
|
Net margin
|
5.05%
|
-11.49%
|
-0.67%
|
2.29%
|
4.44%
|
4.62%
|
5.51%
|
6%
|
EPS
2 |
1.400
|
-2.210
|
-0.1800
|
0.7000
|
1.510
|
1.655
|
1.957
|
2.400
|
Free Cash Flow
1 |
48.37
|
-32.87
|
153.6
|
-
|
-
|
88.2
|
115.6
|
-
|
FCF margin
|
5.28%
|
-5.16%
|
17.38%
|
-
|
-
|
7.45%
|
9.24%
|
-
|
FCF Conversion (EBITDA)
|
32.2%
|
-
|
95.54%
|
-
|
-
|
32.68%
|
39.93%
|
-
|
FCF Conversion (Net income)
|
104.5%
|
-
|
-
|
-
|
-
|
161.15%
|
167.52%
|
-
|
Dividend per Share
2 |
0.6000
|
-
|
-
|
-
|
-
|
0.7934
|
0.9731
|
0.8786
|
Announcement Date
|
12/03/20
|
10/03/21
|
10/03/22
|
13/03/23
|
12/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
---|
Net sales
|
461.4
|
256.9
|
380.2
|
405.1
|
-
|
261.2
|
478.8
|
-
|
238
|
467.5
|
539.4
|
569.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-17.73
|
57.23
|
65
|
-
|
-
|
-
|
-
|
-
|
90.56
|
-
|
138.8
|
115.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-2.266
|
-94.14
|
-29.52
|
-2.66
|
-
|
-
|
-
|
-
|
-
|
17.68
|
40.55
|
60.34
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-0.49%
|
-36.64%
|
-7.76%
|
-0.66%
|
-
|
-
|
-
|
-
|
-
|
3.78%
|
7.52%
|
10.6%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-106.1
|
-51.9
|
-13.87
|
-
|
-
|
-
|
-
|
-
|
8.062
|
-
|
46.44
|
21.86
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
52.01
|
-
|
7.432
|
-20.73
|
7.4
|
7.4
|
-
|
-
|
-
|
0.755
|
-
|
30.95
|
19.07
|
11.31
|
12.31
|
-
|
10.31
|
22.62
|
-
|
-
|
Net margin
|
11.27%
|
-
|
1.95%
|
-5.12%
|
-
|
2.83%
|
-
|
-
|
-
|
0.16%
|
-
|
5.44%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
1.570
|
-2.440
|
0.2300
|
-0.6300
|
0.2200
|
0.2200
|
0.4500
|
-
|
-
|
0.0200
|
-
|
0.9400
|
0.5700
|
0.3419
|
0.3722
|
0.8500
|
0.3117
|
0.6838
|
0.6700
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.3418
|
-
|
-
|
0.3418
|
-
|
-
|
Announcement Date
|
12/03/20
|
09/09/20
|
10/03/21
|
08/09/21
|
09/09/22
|
10/03/22
|
10/03/22
|
09/09/22
|
07/09/22
|
07/09/22
|
13/03/23
|
06/09/23
|
12/03/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
451
|
521
|
504
|
-
|
-
|
549
|
532
|
452
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.003
x
|
7.5
x
|
3.133
x
|
-
|
-
|
2.035
x
|
1.839
x
|
1.434
x
|
Free Cash Flow
1 |
48.4
|
-32.9
|
154
|
-
|
-
|
88.2
|
116
|
-
|
ROE (net income / shareholders' equity)
|
4.31%
|
-13.5%
|
-0.59%
|
-
|
-
|
4.9%
|
5.78%
|
6.71%
|
ROA (Net income/ Total Assets)
|
2.54%
|
-3.59%
|
-0.29%
|
-
|
-
|
2.5%
|
3.11%
|
3.74%
|
Assets
1 |
1,823
|
2,037
|
2,027
|
-
|
-
|
2,187
|
2,217
|
2,128
|
Book Value Per Share
2 |
32.70
|
30.40
|
30.20
|
-
|
-
|
34.80
|
35.70
|
38.30
|
Cash Flow per Share
|
2.900
|
-0.1000
|
6.020
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
47.5
|
29.7
|
44.9
|
-
|
-
|
65.5
|
66.6
|
70
|
Capex / Sales
|
5.19%
|
4.66%
|
5.08%
|
-
|
-
|
5.53%
|
5.32%
|
5.27%
|
Announcement Date
|
12/03/20
|
10/03/21
|
10/03/22
|
13/03/23
|
12/03/24
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
43.02
EUR Average target price
39.65
EUR Spread / Average Target -7.83% Consensus |
1st Jan change
|
Capi.
|
---|
| +26.01% | 1.52B | | +24.57% | 21.03B | | +27.60% | 10.83B | | +5.98% | 10.22B | | -8.45% | 8.35B | | +35.64% | 7.5B | | -15.28% | 6.97B | | +16.99% | 3.27B | | +61.11% | 2.87B | | -8.23% | 2.49B |
Other Footwear
|