End-of-day quote
Korea S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
305
KRW
|
+2.69%
|
|
-8.68%
|
-89.30%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,29,947
|
69,408
|
92,746
|
77,228
|
42,192
|
44,570
|
Enterprise Value (EV)
1 |
1,39,913
|
87,305
|
94,754
|
80,071
|
59,385
|
63,969
|
P/E ratio
|
-4.72
x
|
-3.34
x
|
-3.4
x
|
-4.3
x
|
-2.51
x
|
-2.56
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.41
x
|
1.7
x
|
2.39
x
|
2.04
x
|
0.98
x
|
1.04
x
|
EV / Revenue
|
2.59
x
|
2.14
x
|
2.44
x
|
2.12
x
|
1.37
x
|
1.49
x
|
EV / EBITDA
|
-24.4
x
|
-22.6
x
|
-18.8
x
|
-22.9
x
|
-13.4
x
|
-6.94
x
|
EV / FCF
|
-44.2
x
|
-7.17
x
|
14.5
x
|
-9.25
x
|
-1.73
x
|
8.18
x
|
FCF Yield
|
-2.26%
|
-14%
|
6.89%
|
-10.8%
|
-57.9%
|
12.2%
|
Price to Book
|
2.2
x
|
1.46
x
|
2.82
x
|
2.34
x
|
1.4
x
|
1.28
x
|
Nbr of stocks (in thousands)
|
4,813
|
5,278
|
6,299
|
8,108
|
9,273
|
15,639
|
Reference price
2 |
27,000
|
13,150
|
14,725
|
9,525
|
4,550
|
2,850
|
Announcement Date
|
27/03/19
|
23/03/20
|
22/03/21
|
27/03/22
|
20/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
53,925
|
40,782
|
38,811
|
37,795
|
43,214
|
43,016
|
EBITDA
1 |
-5,741
|
-3,865
|
-5,051
|
-3,492
|
-4,440
|
-9,215
|
EBIT
1 |
-11,800
|
-11,599
|
-10,477
|
-7,379
|
-9,540
|
-13,713
|
Operating Margin
|
-21.88%
|
-28.44%
|
-27%
|
-19.52%
|
-22.08%
|
-31.88%
|
Earnings before Tax (EBT)
1 |
-27,879
|
-18,496
|
-27,185
|
-15,456
|
-18,833
|
-16,373
|
Net income
1 |
-24,436
|
-20,143
|
-26,110
|
-16,554
|
-15,626
|
-16,643
|
Net margin
|
-45.31%
|
-49.39%
|
-67.28%
|
-43.8%
|
-36.16%
|
-38.69%
|
EPS
2 |
-5,716
|
-3,936
|
-4,329
|
-2,213
|
-1,810
|
-1,115
|
Free Cash Flow
1 |
-3,163
|
-12,181
|
6,527
|
-8,653
|
-34,388
|
7,818
|
FCF margin
|
-5.87%
|
-29.87%
|
16.82%
|
-22.89%
|
-79.58%
|
18.18%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/03/19
|
23/03/20
|
22/03/21
|
27/03/22
|
20/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
9,966
|
17,897
|
2,008
|
2,844
|
17,193
|
19,399
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-1.736
x
|
-4.631
x
|
-0.3976
x
|
-0.8143
x
|
-3.872
x
|
-2.105
x
|
Free Cash Flow
1 |
-3,163
|
-12,181
|
6,527
|
-8,653
|
-34,388
|
7,818
|
ROE (net income / shareholders' equity)
|
-47.4%
|
-39.6%
|
-59.9%
|
-59.5%
|
-40.1%
|
-42%
|
ROA (Net income/ Total Assets)
|
-7.31%
|
-7.55%
|
-8.72%
|
-6.31%
|
-6.37%
|
-9.18%
|
Assets
1 |
3,34,468
|
2,66,620
|
2,99,546
|
2,62,171
|
2,45,190
|
1,81,249
|
Book Value Per Share
2 |
12,254
|
8,994
|
5,221
|
4,078
|
3,245
|
2,225
|
Cash Flow per Share
2 |
1,300
|
1,291
|
1,232
|
312.0
|
1,052
|
391.0
|
Capex
1 |
1,303
|
1,204
|
153
|
1,737
|
297
|
327
|
Capex / Sales
|
2.42%
|
2.95%
|
0.39%
|
4.6%
|
0.69%
|
0.76%
|
Announcement Date
|
27/03/19
|
23/03/20
|
22/03/21
|
27/03/22
|
20/03/23
|
20/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -89.30% | 3.48M | | +10.66% | 321B | | +26.23% | 220B | | +3.30% | 150B | | +13.73% | 57.95B | | +14.14% | 32.83B | | +3.00% | 30.47B | | +29.35% | 21.13B | | +86.90% | 20.94B | | +2.17% | 14.97B |
Enterprise Software
|