End-of-day quote
Moscow Micex - RTS
03:30:00 08/07/2022 am IST
|
5-day change
|
1st Jan Change
|
16.8
RUB
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
1,158
|
1,127
|
1,389
|
1,572
|
1,779
|
2,047
|
Enterprise Value (EV)
1 |
1,660
|
1,491
|
2,229
|
2,247
|
1,932
|
1,966
|
P/E ratio
|
9.91
x
|
9.77
x
|
10.8
x
|
11.9
x
|
5.78
x
|
4.51
x
|
Yield
|
9.58%
|
8.16%
|
6.62%
|
-
|
17.3%
|
2.91%
|
Capitalization / Revenue
|
0.15
x
|
0.14
x
|
0.17
x
|
0.19
x
|
0.2
x
|
0.23
x
|
EV / Revenue
|
0.22
x
|
0.19
x
|
0.27
x
|
0.27
x
|
0.22
x
|
0.22
x
|
EV / EBITDA
|
30.7
x
|
19.6
x
|
-9.66
x
|
19.2
x
|
3.86
x
|
6.26
x
|
EV / FCF
|
-10
x
|
6.19
x
|
-7.98
x
|
10.1
x
|
4.97
x
|
7.95
x
|
FCF Yield
|
-9.98%
|
16.1%
|
-12.5%
|
9.87%
|
20.1%
|
12.6%
|
Price to Book
|
3.46
x
|
3.49
x
|
3.94
x
|
4.02
x
|
1.16
x
|
1.91
x
|
Nbr of stocks (in thousands)
|
1,21,848
|
1,21,848
|
1,21,848
|
1,21,827
|
1,21,827
|
1,21,848
|
Reference price
2 |
9.500
|
9.250
|
11.40
|
12.90
|
14.60
|
16.80
|
Announcement Date
|
22/02/18
|
14/02/19
|
23/03/20
|
30/03/21
|
04/05/22
|
18/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
7,576
|
7,782
|
8,174
|
8,174
|
8,885
|
9,015
|
EBITDA
1 |
54.03
|
75.93
|
-230.6
|
117.3
|
500.2
|
313.8
|
EBIT
1 |
40.81
|
51.23
|
-271.3
|
62.41
|
431.9
|
286.7
|
Operating Margin
|
0.54%
|
0.66%
|
-3.32%
|
0.76%
|
4.86%
|
3.18%
|
Earnings before Tax (EBT)
1 |
158.9
|
151.6
|
159.5
|
166.7
|
401.1
|
571
|
Net income
1 |
120.6
|
119.1
|
133.4
|
136.7
|
334.9
|
469.1
|
Net margin
|
1.59%
|
1.53%
|
1.63%
|
1.67%
|
3.77%
|
5.2%
|
EPS
2 |
0.9584
|
0.9469
|
1.060
|
1.086
|
2.527
|
3.726
|
Free Cash Flow
1 |
-165.7
|
240.7
|
-279.5
|
221.7
|
388.5
|
247.3
|
FCF margin
|
-2.19%
|
3.09%
|
-3.42%
|
2.71%
|
4.37%
|
2.74%
|
FCF Conversion (EBITDA)
|
-
|
317.03%
|
-
|
188.98%
|
77.67%
|
78.79%
|
FCF Conversion (Net income)
|
-
|
202.15%
|
-
|
162.21%
|
116.03%
|
52.72%
|
Dividend per Share
2 |
0.9098
|
0.7547
|
0.7547
|
-
|
2.528
|
0.4885
|
Announcement Date
|
22/02/18
|
14/02/19
|
23/03/20
|
30/03/21
|
04/05/22
|
18/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
502
|
364
|
840
|
676
|
153
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
81.4
|
Leverage (Debt/EBITDA)
|
9.297
x
|
4.788
x
|
-3.642
x
|
5.759
x
|
0.3063
x
|
-
|
Free Cash Flow
1 |
-166
|
241
|
-279
|
222
|
389
|
247
|
ROE (net income / shareholders' equity)
|
35.3%
|
36.8%
|
39.4%
|
36.7%
|
25.1%
|
48.8%
|
ROA (Net income/ Total Assets)
|
1.68%
|
2.12%
|
-9.49%
|
1.78%
|
9.15%
|
8.62%
|
Assets
1 |
7,164
|
5,623
|
-1,406
|
7,691
|
3,659
|
5,443
|
Book Value Per Share
2 |
2.750
|
2.650
|
2.890
|
3.210
|
12.60
|
8.810
|
Cash Flow per Share
2 |
0.8100
|
0.7200
|
0.5100
|
2.470
|
2.090
|
0.7600
|
Capex
1 |
97.1
|
92.4
|
93.9
|
45.4
|
48.9
|
65.1
|
Capex / Sales
|
1.28%
|
1.19%
|
1.15%
|
0.56%
|
0.55%
|
0.72%
|
Announcement Date
|
22/02/18
|
14/02/19
|
23/03/20
|
30/03/21
|
04/05/22
|
18/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 2.25Cr | | +25.27% | 16TCr | | +13.43% | 8.68TCr | | +3.75% | 8.45TCr | | +7.06% | 7.94TCr | | +1.04% | 7.53TCr | | +82.32% | 6.82TCr | | +14.10% | 4.88TCr | | 0.00% | 4.56TCr | | +13.81% | 4.47TCr |
Other Electric Utilities
|