End-of-day quote
BURSA MALAYSIA
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.835
MYR
|
0.00%
|
|
+6.37%
|
+19.29%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
469.4
|
275.7
|
145.1
|
436.9
|
372.7
|
372.7
|
Enterprise Value (EV)
1 |
1,273
|
1,196
|
1,201
|
1,484
|
1,435
|
1,754
|
P/E ratio
|
16.6
x
|
-195
x
|
213
x
|
35.2
x
|
71.8
x
|
13.4
x
|
Yield
|
-
|
-
|
-
|
1.18%
|
-
|
-
|
Capitalization / Revenue
|
0.72
x
|
0.47
x
|
0.24
x
|
0.73
x
|
0.54
x
|
0.51
x
|
EV / Revenue
|
1.94
x
|
2.03
x
|
1.99
x
|
2.46
x
|
2.08
x
|
2.42
x
|
EV / EBITDA
|
11.1
x
|
13.7
x
|
13.2
x
|
14.6
x
|
14.5
x
|
13.8
x
|
EV / FCF
|
-14.3
x
|
-10.7
x
|
314
x
|
62.3
x
|
30.8
x
|
29.5
x
|
FCF Yield
|
-6.97%
|
-9.36%
|
0.32%
|
1.6%
|
3.24%
|
3.39%
|
Price to Book
|
0.67
x
|
0.4
x
|
0.21
x
|
0.55
x
|
0.47
x
|
0.42
x
|
Nbr of stocks (in thousands)
|
4,55,723
|
4,55,686
|
4,53,286
|
5,14,050
|
5,14,048
|
5,14,047
|
Reference price
2 |
1.030
|
0.6050
|
0.3200
|
0.8500
|
0.7250
|
0.7250
|
Announcement Date
|
27/07/18
|
26/07/19
|
28/08/20
|
23/07/21
|
29/07/22
|
28/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
656.4
|
589.9
|
604.2
|
602.1
|
689.8
|
725.7
|
EBITDA
1 |
114.7
|
87.51
|
91.18
|
101.7
|
98.85
|
127.5
|
EBIT
1 |
87.83
|
54.98
|
57.89
|
65.02
|
64.18
|
93.82
|
Operating Margin
|
13.38%
|
9.32%
|
9.58%
|
10.8%
|
9.3%
|
12.93%
|
Earnings before Tax (EBT)
1 |
54.62
|
10.74
|
12.52
|
20.95
|
16.77
|
39.46
|
Net income
1 |
31.26
|
-1.4
|
0.688
|
11.35
|
5.203
|
27.87
|
Net margin
|
4.76%
|
-0.24%
|
0.11%
|
1.89%
|
0.75%
|
3.84%
|
EPS
2 |
0.0620
|
-0.003100
|
0.001500
|
0.0242
|
0.0101
|
0.0542
|
Free Cash Flow
1 |
-88.73
|
-112
|
3.829
|
23.8
|
46.52
|
59.52
|
FCF margin
|
-13.52%
|
-18.99%
|
0.63%
|
3.95%
|
6.74%
|
8.2%
|
FCF Conversion (EBITDA)
|
-
|
-
|
4.2%
|
23.4%
|
47.07%
|
46.68%
|
FCF Conversion (Net income)
|
-
|
-
|
556.58%
|
209.69%
|
894.2%
|
213.54%
|
Dividend per Share
|
-
|
-
|
-
|
0.0100
|
-
|
-
|
Announcement Date
|
27/07/18
|
26/07/19
|
28/08/20
|
23/07/21
|
29/07/22
|
28/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
804
|
921
|
1,056
|
1,047
|
1,063
|
1,382
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.006
x
|
10.52
x
|
11.59
x
|
10.29
x
|
10.75
x
|
10.84
x
|
Free Cash Flow
1 |
-88.7
|
-112
|
3.83
|
23.8
|
46.5
|
59.5
|
ROE (net income / shareholders' equity)
|
4.93%
|
0.09%
|
0.31%
|
1.59%
|
0.79%
|
3.3%
|
ROA (Net income/ Total Assets)
|
3.17%
|
1.88%
|
1.9%
|
2%
|
1.9%
|
2.49%
|
Assets
1 |
985.4
|
-74.38
|
36.25
|
568.9
|
274.1
|
1,118
|
Book Value Per Share
2 |
1.550
|
1.510
|
1.530
|
1.540
|
1.540
|
1.730
|
Cash Flow per Share
2 |
0.0300
|
0.0300
|
0.0300
|
0.0700
|
0.0200
|
0.0200
|
Capex
1 |
118
|
92
|
58.3
|
50.3
|
66.9
|
83.4
|
Capex / Sales
|
17.98%
|
15.6%
|
9.64%
|
8.36%
|
9.7%
|
11.5%
|
Announcement Date
|
27/07/18
|
26/07/19
|
28/08/20
|
23/07/21
|
29/07/22
|
28/07/23
|
|
1st Jan change
|
Capi.
|
---|
| +19.29% | 90.57M | | +4.60% | 81.18B | | +8.11% | 77.38B | | -.--% | 26.71B | | +30.63% | 13.31B | | -3.75% | 13.09B | | -4.25% | 9.69B | | -13.53% | 8.06B | | -8.58% | 7.53B | | +11.95% | 6.34B |
Other Ground Freight & Logistics
|