Market Closed -
NSE India S.E.
05:13:50 02/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
3,096
INR
|
+0.77%
|
|
+2.82%
|
+67.78%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,632
|
1,923
|
1,554
|
4,111
|
12,687
|
14,137
|
Enterprise Value (EV)
1 |
1,865
|
2,083
|
1,629
|
3,837
|
12,618
|
14,117
|
P/E ratio
|
14.8
x
|
14.4
x
|
6.25
x
|
15
x
|
34.4
x
|
44.2
x
|
Yield
|
0.84%
|
0.89%
|
1.11%
|
0.51%
|
0.17%
|
0.15%
|
Capitalization / Revenue
|
0.74
x
|
0.84
x
|
0.51
x
|
1.26
x
|
2.99
x
|
2.98
x
|
EV / Revenue
|
0.84
x
|
0.91
x
|
0.54
x
|
1.17
x
|
2.97
x
|
2.98
x
|
EV / EBITDA
|
6.74
x
|
6.64
x
|
3.32
x
|
7.83
x
|
18.8
x
|
24.4
x
|
EV / FCF
|
19.9
x
|
28.3
x
|
37.7
x
|
13.4
x
|
574
x
|
-330
x
|
FCF Yield
|
5.04%
|
3.54%
|
2.65%
|
7.45%
|
0.17%
|
-0.3%
|
Price to Book
|
2.48
x
|
2.48
x
|
1.54
x
|
3.15
x
|
7.77
x
|
7.23
x
|
Nbr of stocks (in thousands)
|
10,301
|
10,301
|
10,334
|
10,549
|
10,549
|
10,657
|
Reference price
2 |
158.4
|
186.7
|
150.3
|
389.7
|
1,203
|
1,327
|
Announcement Date
|
24/07/18
|
22/07/19
|
18/06/20
|
22/06/21
|
26/05/22
|
27/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,214
|
2,295
|
3,039
|
3,271
|
4,245
|
4,745
|
EBITDA
1 |
276.8
|
313.5
|
490.8
|
489.7
|
672.4
|
578.3
|
EBIT
1 |
223.7
|
250
|
429.2
|
419.3
|
584.3
|
475.8
|
Operating Margin
|
10.1%
|
10.89%
|
14.12%
|
12.82%
|
13.77%
|
10.03%
|
Earnings before Tax (EBT)
1 |
170.7
|
216
|
384.2
|
417
|
562.8
|
457.7
|
Net income
1 |
110.5
|
133.6
|
251.4
|
274.1
|
376.3
|
324.2
|
Net margin
|
4.99%
|
5.82%
|
8.27%
|
8.38%
|
8.87%
|
6.83%
|
EPS
2 |
10.73
|
12.96
|
24.07
|
26.02
|
34.92
|
30.00
|
Free Cash Flow
1 |
93.93
|
73.66
|
43.16
|
285.7
|
21.97
|
-42.82
|
FCF margin
|
4.24%
|
3.21%
|
1.42%
|
8.73%
|
0.52%
|
-0.9%
|
FCF Conversion (EBITDA)
|
33.94%
|
23.5%
|
8.79%
|
58.33%
|
3.27%
|
-
|
FCF Conversion (Net income)
|
84.97%
|
55.14%
|
17.17%
|
104.22%
|
5.84%
|
-
|
Dividend per Share
2 |
1.333
|
1.667
|
1.667
|
2.000
|
2.000
|
2.000
|
Announcement Date
|
24/07/18
|
22/07/19
|
18/06/20
|
22/06/21
|
26/05/22
|
27/09/23
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
233
|
160
|
74.9
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
274
|
69
|
20.4
|
Leverage (Debt/EBITDA)
|
0.8415
x
|
0.51
x
|
0.1527
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
93.9
|
73.7
|
43.2
|
286
|
22
|
-42.8
|
ROE (net income / shareholders' equity)
|
20.4%
|
19.3%
|
30.9%
|
23.5%
|
25.8%
|
17.2%
|
ROA (Net income/ Total Assets)
|
9.65%
|
9.81%
|
14.1%
|
11.6%
|
13.4%
|
8.91%
|
Assets
1 |
1,146
|
1,362
|
1,787
|
2,353
|
2,803
|
3,637
|
Book Value Per Share
2 |
63.80
|
75.10
|
97.50
|
124.0
|
155.0
|
183.0
|
Cash Flow per Share
2 |
9.840
|
14.60
|
27.20
|
35.40
|
40.20
|
40.00
|
Capex
1 |
83
|
67.7
|
48.5
|
131
|
145
|
489
|
Capex / Sales
|
3.75%
|
2.95%
|
1.6%
|
4.01%
|
3.41%
|
10.3%
|
Announcement Date
|
24/07/18
|
22/07/19
|
18/06/20
|
22/06/21
|
26/05/22
|
27/09/23
|
|
1st Jan change
|
Capi.
|
---|
| +67.78% | 394M | | +5.69% | 1.39B | | +3.52% | 1.15B | | -2.63% | 873M | | -40.82% | 277M | | +10.00% | 194M | | +4.50% | 180M | | -7.99% | 85.82M | | +30.71% | 62.28M | | +10.46% | 53.11M |
Maintenance & Repair Services
|