THE INX DIGITAL COMPANY, INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.11 CAD | -15.38% |
|
-18.52% | -67.16% |
| 06/05 | The INX Digital Company, Inc. Announces Chief Financial Officer Changes | CI |
| 01/04 | The INX Digital Company, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 22.01 | 58.11 | 18.95 | - |
| Enterprise Value (EV) 1 | 22.01 | 58.11 | 18.95 | 18.95 |
| P/E ratio | - | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | 5.15 x | 10.4 x | 3.57 x | 2.4 x |
| EV / Revenue | 5.15 x | 10.4 x | 3.57 x | 2.4 x |
| EV / EBITDA | -22,54,564 x | - | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 2,05,791 | 2,29,641 | 2,35,668 | - |
| Reference price 2 | 0.1069 | 0.2530 | 0.0804 | 0.0804 |
| Announcement Date | 31/03/23 | 01/04/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 4.273 | 5.58 | 5.3 | 7.9 |
| EBITDA | - | -9.761 | - | - | - |
| EBIT | - | -10.95 | - | - | - |
| Operating Margin | - | -256.31% | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | -0.2152 | 208.1 | - | - | - |
| Net margin | - | 4,869.55% | - | - | - |
| EPS | -14.30 | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 02/05/22 | 31/03/23 | 01/04/24 | - | - |
1USD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 0.724 | 1.583 | 1.589 | 1.292 | 1.116 | 1.3 | 1.4 | 1.4 | 1.2 | 1.8 |
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| EBIT | -0.152 | - | -4.019 | -4.721 | - | - | - | - | - | - |
| Operating Margin | -20.99% | - | -252.93% | -365.4% | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | -17.53 | -13.59 | - | - | - | - | - | - |
| Net income | - | - | -17.55 | -13.64 | - | - | - | - | - | - |
| Net margin | - | - | -1,104.53% | -1,055.73% | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 31/03/23 | 15/05/23 | 14/08/23 | 14/11/23 | 01/04/24 | - | - | - | - | - |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 02/05/22 | 31/03/23 | 01/04/24 | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -67.16% | 1.89Cr | |
| +9.63% | 661.03Cr | |
| -32.17% | 68Cr | |
| -42.52% | 54Cr | |
| +78.41% | 56Cr | |
| +174.50% | 45Cr | |
| -53.53% | 32Cr | |
| -.--% | 12Cr | |
| -22.03% | 11Cr | |
| -15.56% | 11Cr |
- Stock Market
- Equities
- INXD Stock
- Financials The INX Digital Company, Inc.