End-of-day quote
Korea S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
1,216
KRW
|
+0.25%
|
|
-2.80%
|
+0.58%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
59,323
|
50,252
|
51,783
|
1,00,285
|
57,941
|
42,199
|
Enterprise Value (EV)
1 |
64,004
|
59,636
|
45,242
|
14,074
|
4,15,725
|
2,81,180
|
P/E ratio
|
2.62
x
|
19.9
x
|
14.4
x
|
4.08
x
|
3.34
x
|
-1.8
x
|
Yield
|
3.4%
|
4.06%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.54
x
|
1.31
x
|
0.72
x
|
2.34
x
|
0.68
x
|
0.45
x
|
EV / Revenue
|
1.67
x
|
1.55
x
|
0.63
x
|
0.33
x
|
4.88
x
|
3.02
x
|
EV / EBITDA
|
10.7
x
|
-221
x
|
7.18
x
|
2.11
x
|
122
x
|
-12.1
x
|
EV / FCF
|
8.83
x
|
-2.07
x
|
1.79
x
|
0.59
x
|
-2.28
x
|
3.82
x
|
FCF Yield
|
11.3%
|
-48.2%
|
55.9%
|
168%
|
-43.9%
|
26.2%
|
Price to Book
|
0.56
x
|
0.49
x
|
0.42
x
|
0.63
x
|
0.3
x
|
0.25
x
|
Nbr of stocks (in thousands)
|
25,244
|
25,509
|
25,509
|
30,206
|
34,904
|
34,904
|
Reference price
2 |
2,350
|
1,970
|
2,030
|
3,320
|
1,660
|
1,209
|
Announcement Date
|
21/03/19
|
17/03/20
|
18/03/21
|
23/03/23
|
23/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
38,402
|
38,373
|
71,847
|
42,842
|
85,242
|
93,136
|
EBITDA
1 |
5,972
|
-269.3
|
6,302
|
6,670
|
3,406
|
-23,171
|
EBIT
1 |
5,024
|
-973.9
|
4,899
|
5,398
|
575.7
|
-28,389
|
Operating Margin
|
13.08%
|
-2.54%
|
6.82%
|
12.6%
|
0.68%
|
-30.48%
|
Earnings before Tax (EBT)
1 |
4,378
|
5,895
|
4,804
|
25,730
|
19,571
|
-27,815
|
Net income
1 |
28,731
|
3,720
|
3,601
|
24,571
|
17,467
|
-23,452
|
Net margin
|
74.82%
|
9.69%
|
5.01%
|
57.35%
|
20.49%
|
-25.18%
|
EPS
2 |
897.0
|
99.14
|
141.2
|
813.0
|
497.2
|
-672.0
|
Free Cash Flow
1 |
7,248
|
-28,751
|
25,270
|
23,683
|
-1,82,345
|
73,588
|
FCF margin
|
18.87%
|
-74.92%
|
35.17%
|
55.28%
|
-213.91%
|
79.01%
|
FCF Conversion (EBITDA)
|
121.37%
|
-
|
401%
|
355.06%
|
-
|
-
|
FCF Conversion (Net income)
|
25.23%
|
-
|
701.75%
|
96.38%
|
-
|
-
|
Dividend per Share
2 |
80.00
|
80.00
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/03/19
|
17/03/20
|
18/03/21
|
23/03/23
|
23/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
4,680
|
9,384
|
-
|
-
|
3,57,785
|
2,38,980
|
Net Cash position
1 |
-
|
-
|
6,541
|
86,211
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.7838
x
|
-34.85
x
|
-
|
-
|
105.1
x
|
-10.31
x
|
Free Cash Flow
1 |
7,248
|
-28,751
|
25,270
|
23,683
|
-1,82,345
|
73,588
|
ROE (net income / shareholders' equity)
|
3.01%
|
3.94%
|
3.75%
|
11.5%
|
10%
|
-13.1%
|
ROA (Net income/ Total Assets)
|
2.21%
|
-0.42%
|
1.98%
|
1.64%
|
0.08%
|
-2.79%
|
Assets
1 |
13,02,362
|
-8,88,305
|
1,82,238
|
15,01,263
|
2,32,58,746
|
8,41,816
|
Book Value Per Share
2 |
4,211
|
4,044
|
4,855
|
5,242
|
5,445
|
4,839
|
Cash Flow per Share
2 |
710.0
|
386.0
|
848.0
|
3,221
|
1,499
|
1,159
|
Capex
1 |
268
|
361
|
2,566
|
2,648
|
7,141
|
1,163
|
Capex / Sales
|
0.7%
|
0.94%
|
3.57%
|
6.18%
|
8.38%
|
1.25%
|
Announcement Date
|
21/03/19
|
17/03/20
|
18/03/21
|
23/03/23
|
23/03/23
|
21/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +0.58% | 30.92M | | +16.31% | 7.2B | | -12.28% | 1.87B | | -4.50% | 1.28B | | -13.30% | 1.12B | | -36.65% | 606M | | -5.86% | 517M | | -33.86% | 483M | | +9.66% | 440M | | -31.56% | 382M |
Advertising Agency
|