Valuation: Thaitheparos

Market Cap 1.48TCr 44Cr 39Cr 36Cr 33Cr 62Cr 4.18TCr 63Cr 437.22Cr 172.94Cr 2.19TCr 165.14Cr 161.64Cr 6.98TCr P/E 2024
18.4x
P/E 2025 17.7x
Enterprise Value 1.34TCr 40Cr 35Cr 33Cr 30Cr 56Cr 3.77TCr 56Cr 394.69Cr 156.12Cr 1.98TCr 149.08Cr 145.92Cr 6.3TCr EV / Sales 2024
3.44x
EV / Sales 2025 3.52x
Free-Float
14.64%
Yield 2024
4.71%
Yield 2025 4.67%
1 day+0.61%
1 week+0.61%
Current month+0.61%
Current year+6.45%
1 week 40.5
Extreme 40.5
41.5
1 month 39.75
Extreme 39.75
41.5
Current year 38.5
Extreme 38.5
42
1 year 37.5
Extreme 37.5
42
3 years 36
Extreme 36
45.75
5 years 27.25
Extreme 27.25
45.75
10 years 20.5
Extreme 20.5
45.75
Manager TitleAgeSince
Chief Executive Officer 72 13/08/2010
Director of Finance/CFO 66 -
Corporate Officer/Principal 77 13/08/2010
Director TitleAgeSince
Chairman 72 13/08/2010
Director/Board Member 77 13/08/2010
Director/Board Member 72 13/08/2010
Change 5-day change 1-year change 3-year change Capi.($)
+0.61%+0.61% - - 44Cr
-0.79%+1.54%+3.79%-14.33% 26TCr
-2.13%-0.17%+4.57%-0.30% 8.14TCr
-0.22%+1.10%-20.45%+15.47% 4.48TCr
+0.38%-2.99%+28.20%+10.69% 3.86TCr
-3.42%-0.70%-6.58%-10.34% 3.41TCr
+0.36%-4.09%+19.35%+82.16% 3.08TCr
-1.16%+4.73%-2.40%-20.31% 2.94TCr
+3.17%-0.26%-10.61%-1.54% 2.97TCr
+1.40%-0.04%+3.00%+10.16% 2.67TCr
Average -0.18%+0.75%+2.10%+7.96% 6.41TCr
Weighted average by Cap. -0.66%+0.95%+2.78%-1.47%

Financials

2024 2025
Net sales 356.43Cr 11Cr 9.44Cr 8.71Cr 7.9Cr 15Cr 1TCr 15Cr 104.94Cr 42Cr 525.24Cr 40Cr 39Cr 1.67TCr 355.59Cr 11Cr 9.41Cr 8.69Cr 7.88Cr 15Cr 1TCr 15Cr 104.7Cr 41Cr 524.01Cr 40Cr 39Cr 1.67TCr
Net income 74Cr 2.2Cr 1.97Cr 1.82Cr 1.65Cr 3.09Cr 209.31Cr 3.13Cr 22Cr 8.66Cr 109.61Cr 8.27Cr 8.1Cr 349.55Cr 79Cr 2.34Cr 2.09Cr 1.93Cr 1.75Cr 3.27Cr 221.95Cr 3.32Cr 23Cr 9.19Cr 116.23Cr 8.77Cr 8.59Cr 370.66Cr
Net Debt -141.44Cr -4.19Cr -3.74Cr -3.46Cr -3.13Cr -5.87Cr -398Cr -5.96Cr -42Cr -16Cr -208.43Cr -16Cr -15Cr -664.68Cr -144.44Cr -4.28Cr -3.82Cr -3.53Cr -3.2Cr -5.99Cr -406.44Cr -6.08Cr -43Cr -17Cr -212.85Cr -16Cr -16Cr -678.76Cr
Projected Income Statement - Annual - Thaitheparos
Logo Thaitheparos
Thaitheparos Public Company Limited is a Thailand-based company. The principal activities of the Company are the manufacture and distribution of sauces and condiments. Its products include Green cap seasoning sauce, Yellow cap seasoning sauce, Red cap seasoning sauce, Sugar-capped seasoning sauce, Soy sauce, Oyster sauce, Chili sauce, Chicken dipping sauce, Tomato Chili Sauce, and others. Its brands include Golden Mountain, Easy, and Kinzan. The Company operates through the sauce segment. The Company’s primary geographical market includes Thailand and International.
Employees
-
Date Price Change Volume
22/26/22 THB 41.25 +0.61% 1,600
21/26/21 THB 41.00 +0.61% 2,300
20/26/20 THB 40.75 0.00% 1,100
19/26/19 THB 40.75 -0.61% 2,500