Valuation: Thaitheparos

Market Cap 1.46TCr 43Cr 39Cr 36Cr 33Cr 62Cr 4.17TCr 63Cr 435.65Cr 168.74Cr 2.13TCr 162.72Cr 159.19Cr 6.93TCr P/E 2024
18.4x
P/E 2025 17.7x
Enterprise Value 1.31TCr 39Cr 35Cr 32Cr 30Cr 56Cr 3.76TCr 56Cr 392.49Cr 152.02Cr 1.92TCr 146.6Cr 143.42Cr 6.24TCr EV / Sales 2024
3.44x
EV / Sales 2025 3.52x
Free-Float
14.64%
Yield 2024
4.71%
Yield 2025 4.67%
Manager TitleAgeSince
Chief Executive Officer 72 13/08/2010
Director of Finance/CFO 66 -
Corporate Officer/Principal 77 13/08/2010
Director TitleAgeSince
Chairman 72 13/08/2010
Director/Board Member 77 13/08/2010
Director/Board Member 72 13/08/2010
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 44Cr
-1.83%-3.20%+2.13%-28.06% 23TCr
-0.10%-5.99%-7.54%-16.77% 7.38TCr
-1.91%-4.54%-22.36%+10.18% 4.29TCr
+0.18%-3.20%+33.11%+5.44% 3.83TCr
+1.07%-5.43%-14.84%-20.38% 3.17TCr
+2.92%+7.26%+23.88%+82.51% 3.1TCr
+0.79%-3.21%-14.86%-12.69% 2.84TCr
-1.14%-5.59%-13.75%-33.23% 2.69TCr
-0.62%-5.66%+13.09%+15.93% 2.64TCr
Average -0.06%-2.92%-0.13%+0.32% 5.93TCr
Weighted average by Cap. -0.77%-2.55%+0.14%-11.41%

Financials

2024 2025
Net sales 356.43Cr 11Cr 9.43Cr 8.8Cr 8.03Cr 15Cr 1.02TCr 15Cr 106.5Cr 41Cr 521.07Cr 40Cr 39Cr 1.69TCr 355.59Cr 11Cr 9.41Cr 8.78Cr 8.01Cr 15Cr 1.02TCr 15Cr 106.25Cr 41Cr 519.86Cr 40Cr 39Cr 1.69TCr
Net income 74Cr 2.21Cr 1.97Cr 1.84Cr 1.67Cr 3.14Cr 212.96Cr 3.19Cr 22Cr 8.61Cr 108.75Cr 8.3Cr 8.12Cr 353.37Cr 79Cr 2.34Cr 2.09Cr 1.95Cr 1.78Cr 3.33Cr 225.82Cr 3.38Cr 24Cr 9.13Cr 115.31Cr 8.8Cr 8.61Cr 374.71Cr
Net Debt -141.44Cr -4.2Cr -3.74Cr -3.49Cr -3.18Cr -5.98Cr -404.95Cr -6.07Cr -42Cr -16Cr -206.78Cr -16Cr -15Cr -671.94Cr -144.44Cr -4.29Cr -3.82Cr -3.57Cr -3.25Cr -6.1Cr -413.53Cr -6.19Cr -43Cr -17Cr -211.16Cr -16Cr -16Cr -686.18Cr
Logo Thaitheparos
Thaitheparos Public Company Limited is a Thailand-based company. The principal activities of the Company are the manufacture and distribution of sauces and condiments. Its products include Green cap seasoning sauce, Yellow cap seasoning sauce, Red cap seasoning sauce, Sugar-capped seasoning sauce, Soy sauce, Oyster sauce, Chili sauce, Chicken dipping sauce, Tomato Chili Sauce, and others. Its brands include Golden Mountain, Easy, and Kinzan. The Company operates through the sauce segment. The Company’s primary geographical market includes Thailand and International.
Employees
-