|
End-of-day quote
Thailand S.E.
18/08/2026
|
5-day change | 1st Jan Change | ||
| 0.1000 THB | +11.11% |
|
+11.11% | -58.33% |
| 14/08 | Thai Polycons Public Company Limited Reports Earnings Results for the Second Quarter Ended June 30, 2026 | CI |
| 03/07 | Thai Polycons' Unit Discloses 46% Stake Acquisition in Mahachai Green Power | MT |
Company Valuation: Thai Polycons
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,340 | 1,157 | 773.2 | 355.1 | 360.8 | 137.5 |
| Change | - | -13.68% | -33.17% | -54.07% | 1.61% | -61.9% |
| Enterprise Value (EV) 1 | 5,502 | 6,325 | 7,218 | 5,459 | 5,403 | 4,714 |
| Change | - | 14.95% | 14.13% | -24.37% | -1.03% | -12.75% |
| P/E | 86.2x | -3.67x | -4.16x | -1.51x | -4.85x | -0.35x |
| PBR | 0.83x | 0.88x | 0.7x | 0.4x | 0.43x | 0.62x |
| PEG | - | 0x | 0.1x | -0.1x | 0.1x | -0x |
| Capitalization / Revenue | 0.34x | 0.27x | 0.15x | 0.06x | 0.11x | 0.04x |
| EV / Revenue | 1.38x | 1.46x | 1.44x | 0.91x | 1.66x | 1.42x |
| EV / EBITDA | 8.38x | 14.7x | 11x | 10.3x | 7.65x | 7.94x |
| EV / EBIT | 12.5x | 74.9x | 24.5x | 29x | 11.7x | 13.8x |
| EV / FCF | -15.4x | -18.2x | -31x | -22.2x | 19.2x | 22x |
| FCF Yield | -6.49% | -5.49% | -3.22% | -4.5% | 5.21% | 4.54% |
| Dividend per Share 2 | 0.0106 | - | - | - | - | - |
| Rate of return | 0.46% | - | - | - | - | - |
| EPS 2 | 0.0272 | -0.5499 | -0.3243 | -0.4101 | -0.1298 | -0.6885 |
| Distribution rate | 39.2% | - | - | - | - | - |
| Net sales 1 | 3,974 | 4,344 | 5,029 | 6,001 | 3,252 | 3,325 |
| EBITDA 1 | 656.5 | 430.3 | 656.6 | 528.6 | 706.7 | 593.6 |
| EBIT 1 | 440.2 | 84.48 | 294.9 | 188.2 | 463.1 | 342 |
| Net income 1 | 15.55 | -314.9 | -185.7 | -234.9 | -74.35 | -394.3 |
| Net Debt 1 | 4,162 | 5,168 | 6,445 | 5,104 | 5,042 | 4,577 |
| Reference price 2 | 2.3400 | 2.0200 | 1.3500 | 0.6200 | 0.6300 | 0.2400 |
| Nbr of stocks (in thousands) | 5,72,759 | 5,72,759 | 5,72,759 | 5,72,759 | 5,72,759 | 5,72,759 |
| Announcement Date | 25/02/21 | 24/02/22 | 24/02/23 | 23/02/24 | 20/02/25 | 28/02/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 15.61L | |
| 34.98x | 5.97x | 43.65x | 0.19% | 29TCr | |
| 21.41x | 9.24x | 15.76x | 2.86% | 18TCr | |
| 19.82x | 4.13x | 11.35x | 3.6% | 15TCr | |
| 13.04x | 1.88x | 6.7x | 5.43% | 11TCr | |
| 20.65x | 5.93x | 13.13x | 3.28% | 11TCr | |
| 21.78x | 3.26x | 13.98x | 0.62% | 9.86TCr | |
| 18.28x | 5.59x | 11.29x | 3.52% | 9.64TCr | |
| 19.87x | 5.16x | 12.55x | 3.04% | 6.89TCr | |
| 19.16x | 6.33x | 13.52x | 3.88% | 6.05TCr | |
| Average | 21.00x | 5.28x | 15.77x | 2.94% | 11.58TCr | |
| Weighted average by Cap. | 23.28x | 5.56x | 20.18x | 2.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TPOLY Stock
- Valuation Thai Polycons
Select your edition
All financial news and data tailored to specific country editions
