|
End-of-day quote
Thailand S.E.
18/08/2026
|
5-day change | 1st Jan Change | ||
| 10.20 THB | +2.00% |
|
+3.55% | +24.39% |
| 07/08 | Thai Plaspac Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08/05 | Thai Plaspac posts quarterly core net profit of 147 mln baht | RE |
Company Valuation: Thai Plaspac
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,049 | 5,127 | 4,245 | 5,421 | 3,168 | 2,678 |
| Change | - | 26.61% | -17.2% | 27.69% | -41.57% | -15.46% |
| Enterprise Value (EV) 1 | 5,881 | 7,908 | 7,220 | 8,346 | 6,300 | 5,476 |
| Change | - | 34.46% | -8.69% | 15.6% | -24.52% | -13.07% |
| P/E | 12.6x | 33.5x | 13.3x | 11.1x | 7.65x | 5.61x |
| PBR | 1.96x | 2.4x | 1.92x | 2.22x | 1.12x | 0.92x |
| PEG | - | -0.6x | 0x | 0.2x | -0.5x | 0.4x |
| Capitalization / Revenue | 1x | 0.98x | 0.6x | 0.79x | 0.43x | 0.39x |
| EV / Revenue | 1.46x | 1.51x | 1.02x | 1.21x | 0.86x | 0.79x |
| EV / EBITDA | 6.96x | 8.32x | 6.96x | 6.48x | 5.04x | 4.2x |
| EV / EBIT | 11x | 14.6x | 12.5x | 10.2x | 8.59x | 6.83x |
| EV / FCF | 28.1x | 56.9x | 103x | 36.3x | 37.9x | 10.5x |
| FCF Yield | 3.56% | 1.76% | 0.98% | 2.75% | 2.64% | 9.48% |
| Dividend per Share 2 | 0.292 | 0.141 | 0.293 | 0.45 | 0.38 | 0.438 |
| Rate of return | 2.35% | 0.9% | 2.25% | 2.71% | 3.92% | 5.34% |
| EPS 2 | 0.986 | 0.4683 | 0.9764 | 1.501 | 1.268 | 1.461 |
| Distribution rate | 29.6% | 30.1% | 30% | 30% | 30% | 30% |
| Net sales 1 | 4,033 | 5,253 | 7,074 | 6,893 | 7,299 | 6,891 |
| EBITDA 1 | 845.2 | 950.4 | 1,038 | 1,288 | 1,251 | 1,303 |
| EBIT 1 | 535.3 | 539.8 | 575.5 | 817.3 | 733.3 | 802 |
| Net income 1 | 322 | 152.9 | 318.8 | 490.2 | 414.1 | 477 |
| Net Debt 1 | 1,832 | 2,781 | 2,975 | 2,926 | 3,132 | 2,798 |
| Reference price 2 | 12.40 | 15.70 | 13.00 | 16.60 | 9.70 | 8.20 |
| Nbr of stocks (in thousands) | 3,26,550 | 3,26,550 | 3,26,550 | 3,26,550 | 3,26,550 | 3,26,550 |
| Announcement Date | 25/02/21 | 27/02/22 | 24/02/23 | 23/02/24 | 28/02/25 | 27/02/26 |
1THB in Million2THB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.7x | 2.19x | 10.57x | 1.48% | 837.55Cr | |
| 9.97x | 1.55x | 8.14x | 3.52% | 145.29Cr | |
| 14.38x | 1.08x | 7.33x | 2.79% | 139.19Cr | |
| 10x | - | - | - | 134.95Cr | |
| 23.64x | - | - | - | 120.94Cr | |
| Average | 16.54x | 1.61x | 8.68x | 2.6% | 275.58Cr | |
| Weighted average by Cap. | 20.57x | 1.97x | 9.85x | 1.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TPAC Stock
- TPAC-R Stock
- Valuation Thai Plaspac
Select your edition
All financial news and data tailored to specific country editions
