Valuation: Thai Oil

Market Cap 16TCr 484.62Cr 432.57Cr 402.03Cr 365.7Cr 688.02Cr 46TCr 700.42Cr 4.83TCr 1.89TCr 24TCr 1.82TCr 1.78TCr 77TCr P/E 2026 *
4.4x
P/E 2027 * 9.25x
Enterprise Value 24TCr 709.1Cr 632.95Cr 588.27Cr 535.1Cr 1.01TCr 67TCr 1.02TCr 7.07TCr 2.76TCr 35TCr 2.66TCr 2.6TCr 1,12100Cr EV / Sales 2026 *
0.48x
EV / Sales 2027 * 0.57x
Free-Float
47.41%
Yield 2026 *
6.68%
Yield 2027 * 4.51%
1 day-3.00%
1 week-4.59%
Current month+9.40%
1 month+10.23%
3 months+28.76%
6 months+54.79%
Current year+102.08%
1 week 70.5
Extreme 70.5
75.5
1 month 63.25
Extreme 63.25
79
Current year 36.25
Extreme 36.25
79
1 year 33
Extreme 33
79
3 years 21
Extreme 21
79
5 years 21
Extreme 21
79
10 years 21
Extreme 21
110
Manager TitleAgeSince
Chief Executive Officer 55 01/02/2026
Compliance Officer 46 01/01/2024
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Director/Board Member - -
Director/Board Member 55 01/02/2026
Director/Board Member 63 -
Change 5-day change 1-year change 3-year change Capi.($)
-3.00%-4.59% - - 484.62Cr
-1.32%+3.67%+56.51%+58.99% 72TCr
-0.31%+3.49%-13.38%+3.34% 17TCr
-1.65%+2.93%+159.44%+221.81% 13TCr
-3.42%+0.06%+175.85%+252.29% 13TCr
+0.32%+4.59%+48.46%+11.69% 13TCr
-2.72%+2.70%+123.20%+161.48% 12TCr
0.00%-0.77%+10.02%+7.91% 9.22TCr
-0.48%+6.43%+95.41%+129.74% 8.85TCr
-0.35%+5.43%+52.55%+121.98% 6.28TCr
Average -0.39%+4.51%+78.67%+107.69% 18.19TCr
Weighted average by Cap. +0.28%+5.73%+70.25%+88.47%

Financials

2026 *2027 *
Net sales 50TCr 1.48TCr 1.32TCr 1.23TCr 1.12TCr 2.1TCr 1,40100Cr 2.14TCr 15TCr 5.77TCr 73TCr 5.55TCr 5.43TCr 2,33900Cr 43TCr 1.29TCr 1.15TCr 1.07TCr 975.12Cr 1.83TCr 1,22400Cr 1.87TCr 13TCr 5.04TCr 64TCr 4.85TCr 4.75TCr 2,04300Cr
Net income 3.66TCr 109.29Cr 98Cr 91Cr 82Cr 155.16Cr 10TCr 157.96Cr 1.09TCr 426.12Cr 5.4TCr 410.13Cr 401.44Cr 17TCr 1.84TCr 55Cr 49Cr 46Cr 41Cr 78Cr 5.21TCr 79Cr 547.76Cr 214.32Cr 2.72TCr 206.28Cr 201.91Cr 8.69TCr
Net Debt 7.53TCr 224.49Cr 200.38Cr 186.23Cr 169.4Cr 318.71Cr 21TCr 324.45Cr 2.24TCr 875.27Cr 11TCr 842.43Cr 824.59Cr 35TCr 8.32TCr 248.05Cr 221.41Cr 205.78Cr 187.18Cr 352.16Cr 23TCr 358.51Cr 2.47TCr 967.16Cr 12TCr 930.87Cr 911.15Cr 39TCr
Projected Income Statement - Annual - Thai Oil
Logo Thai Oil
Thai Oil Public Company Limited is a Thailand-based company. The Company is engaged in integrated operations in oil refining and petrochemicals. Its segments include Oil refinery, Lube base oil refinery, Aromatics and LAB, Power generation, Solvent, Ethanol, Olefins, and Others. It produces a diverse range of products, including refined fuels, petrochemicals, and base lubricating oils. It produces Euro V standard gasoline which involves changes to oil product specifications, including a reduction in sulfur content from 50 parts per million (ppm) to a maximum of 10 ppm. It also produces diesel according to Euro 5 standards, which helps reduce emissions of sulfur oxides (SOx), carbon monoxide (CO), nitrogen oxides (NOx), and black smoke into the atmosphere. It manufactures hydrocarbon compounds containing at least six carbon atoms in their molecules, characterized by an aromatic ring structure including benzene, toluene, paraxylene, and mixed xylenes.
Employees
1,201
Date Price Change Volume
15/26/15 THB 72.75 -3.00% 1,69,96,000
14/26/14 THB 75.00 +5.63% 2,86,32,300
12/26/12 THB 71.00 -5.65% 3,05,24,000
09/26/09 THB 75.25 -1.31% 1,21,34,900
08/26/08 THB 76.25 -1.93% 1,63,27,300
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Thai Oil
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
72.75THB
Average target price
73.55THB
Spread / Average Target
+1.10%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Thai Oil