Valuation: Thai Oil

Market Cap 17TCr 503.52Cr 446.98Cr 418.28Cr 379.13Cr 716.01Cr 49TCr 721.19Cr 5.02TCr 1.95TCr 25TCr 1.89TCr 1.85TCr 80TCr P/E 2026 *
4.58x
P/E 2027 * 9.63x
Enterprise Value 24TCr 727.53Cr 645.83Cr 604.37Cr 547.8Cr 1.03TCr 70TCr 1.04TCr 7.26TCr 2.82TCr 36TCr 2.73TCr 2.67TCr 1,15000Cr EV / Sales 2026 *
0.49x
EV / Sales 2027 * 0.58x
Free-Float
47.41%
Yield 2026 *
6.42%
Yield 2027 * 4.33%
1 day+121.61%
3 months+121.61%
6 months+121.61%
Current year+121.61%
Current year 1.77
Extreme 1.77
1.77
1 year 1.77
Extreme 1.77
1.77
3 years 0.8
Extreme 0.7987
1.77
5 years 0.8
Extreme 0.7987
1.77
10 years 0.8
Extreme 0.7987
1.77
Manager TitleAgeSince
Chief Executive Officer 55 01/02/2026
Compliance Officer 46 01/01/2024
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Director/Board Member 48 -
Director/Board Member 63 -
Director/Board Member - 08/04/2026
Change 5-day change 1-year change 3-year change Capi.($)
+121.61%-.--% - - 503.52Cr
+0.29%+1.94%+44.03%+53.48% 68TCr
-0.64%+2.01%-12.56%+5.38% 17TCr
-0.26%+10.29%+123.42%+201.97% 12TCr
-0.03%+8.12%+156.53%+231.32% 12TCr
-0.12%+2.26%+30.17%+7.98% 12TCr
+0.03%+6.95%+102.97%+147.08% 11TCr
+0.68%+0.11%+8.46%+7.40% 8.97TCr
-0.96%+1.28%+67.47%+120.42% 7.98TCr
-1.33%+0.51%+36.92%+121.99% 5.91TCr
Average +11.94%+3.69%+61.93%+99.67% 17.12TCr
Weighted average by Cap. +0.38%+3.29%+54.77%+80.33%

Financials

2026 *2027 *
Net sales 50TCr 1.48TCr 1.31TCr 1.23TCr 1.11TCr 2.1TCr 1,42300Cr 2.11TCr 15TCr 5.73TCr 73TCr 5.54TCr 5.42TCr 2,33300Cr 43TCr 1.29TCr 1.14TCr 1.07TCr 970.9Cr 1.83TCr 1,24300Cr 1.85TCr 13TCr 5TCr 63TCr 4.84TCr 4.74TCr 2,03900Cr
Net income 3.66TCr 109.06Cr 97Cr 91Cr 82Cr 155.08Cr 11TCr 156.2Cr 1.09TCr 423.2Cr 5.36TCr 409.35Cr 400.57Cr 17TCr 1.84TCr 55Cr 49Cr 46Cr 41Cr 78Cr 5.29TCr 79Cr 547.26Cr 212.85Cr 2.7TCr 205.88Cr 201.47Cr 8.67TCr
Net Debt 7.53TCr 224.01Cr 198.85Cr 186.09Cr 168.67Cr 318.54Cr 22TCr 320.84Cr 2.23TCr 869.28Cr 11TCr 840.83Cr 822.8Cr 35TCr 8.32TCr 247.52Cr 219.72Cr 205.62Cr 186.37Cr 351.98Cr 24TCr 354.52Cr 2.47TCr 960.53Cr 12TCr 929.09Cr 909.17Cr 39TCr
Projected Income Statement - Annual - Thai Oil
Logo Thai Oil
Thai Oil Public Company Limited is a Thailand-based company. The Company is engaged in integrated operations in oil refining and petrochemicals. Its segments include Oil refinery, Lube base oil refinery, Aromatics and LAB, Power generation, Solvent, Ethanol, Olefins, and Others. It produces a diverse range of products, including refined fuels, petrochemicals, and base lubricating oils. It produces Euro V standard gasoline which involves changes to oil product specifications, including a reduction in sulfur content from 50 parts per million (ppm) to a maximum of 10 ppm. It also produces diesel according to Euro 5 standards, which helps reduce emissions of sulfur oxides (SOx), carbon monoxide (CO), nitrogen oxides (NOx), and black smoke into the atmosphere. It manufactures hydrocarbon compounds containing at least six carbon atoms in their molecules, characterized by an aromatic ring structure including benzene, toluene, paraxylene, and mixed xylenes.
Employees
1,201
Trader
Investor
Global
Quality
ESG MSCI
-
Ratings Surperformance© - Thai Oil
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
75.75THB
Average target price
73.55THB
Spread / Average Target
-2.90%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Thai Oil