Market Closed -
Japan Exchange
11:30:00 02/05/2024 am IST
|
5-day change
|
1st Jan Change
|
918
JPY
|
0.00%
|
|
+1.55%
|
-12.49%
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
19,612
|
15,398
|
-
|
-
|
Enterprise Value (EV)
1 |
16,111
|
15,398
|
15,398
|
15,398
|
P/E ratio
|
22.9
x
|
17.4
x
|
16.4
x
|
14.3
x
|
Yield
|
1.39%
|
1.74%
|
2.34%
|
2.67%
|
Capitalization / Revenue
|
1.5
x
|
1.04
x
|
0.96
x
|
0.87
x
|
EV / Revenue
|
1.5
x
|
1.04
x
|
0.96
x
|
0.87
x
|
EV / EBITDA
|
-
|
10.4
x
|
-
|
-
|
EV / FCF
|
1,85,71,509
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
Price to Book
|
6.14
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
17,024
|
16,774
|
-
|
-
|
Reference price
2 |
1,152
|
918.0
|
918.0
|
918.0
|
Announcement Date
|
11/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
13,070
|
14,765
|
16,100
|
17,750
|
EBITDA
1 |
-
|
1,480
|
-
|
-
|
EBIT
1 |
1,212
|
1,290
|
1,300
|
1,500
|
Operating Margin
|
9.27%
|
8.74%
|
8.07%
|
8.45%
|
Earnings before Tax (EBT)
|
1,266
|
-
|
-
|
-
|
Net income
1 |
885
|
910
|
940
|
1,080
|
Net margin
|
6.77%
|
6.16%
|
5.84%
|
6.08%
|
EPS
2 |
50.33
|
52.83
|
56.00
|
64.40
|
Free Cash Flow
|
1,056
|
-
|
-
|
-
|
FCF margin
|
8.08%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
119.32%
|
-
|
-
|
-
|
Dividend per Share
2 |
16.00
|
16.00
|
21.50
|
24.50
|
Announcement Date
|
11/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
3,004
|
6,103
|
3,771
|
3,410
|
7,098
|
3,423
|
4,129
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
286
|
554
|
468
|
244
|
525
|
195
|
480
|
Operating Margin
|
9.52%
|
9.08%
|
12.41%
|
7.16%
|
7.4%
|
5.7%
|
11.63%
|
Earnings before Tax (EBT)
|
305
|
581
|
485
|
277
|
558
|
203
|
-
|
Net income
1 |
209
|
398
|
332
|
189
|
381
|
138
|
351
|
Net margin
|
6.96%
|
6.52%
|
8.8%
|
5.54%
|
5.37%
|
4.03%
|
8.5%
|
EPS
|
11.85
|
22.55
|
18.78
|
11.17
|
22.64
|
8.230
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/08/22
|
02/11/22
|
02/02/23
|
03/08/23
|
02/11/23
|
02/02/24
|
-
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
Net Cash position
|
3,501
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
1,056
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
27.7%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
Book Value Per Share
|
188.0
|
-
|
-
|
-
|
Cash Flow per Share
|
52.40
|
-
|
-
|
-
|
Capex
|
17
|
-
|
-
|
-
|
Capex / Sales
|
0.13%
|
-
|
-
|
-
|
Announcement Date
|
11/05/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -12.49% | 101M | | +5.35% | 10.81B | | +36.53% | 6.56B | | +21.03% | 3.19B | | +12.00% | 2.92B | | +2.00% | 2.69B | | -13.44% | 2.82B | | -7.27% | 2.65B | | -13.58% | 2.33B | | -20.94% | 2.29B |
Retail Real Estate Development
|