End-of-day quote
Korea S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
18,440
KRW
|
-2.59%
|
|
-3.61%
|
-28.53%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,48,307
|
3,90,572
|
-
|
Enterprise Value (EV)
2 |
548.3
|
381.6
|
375.6
|
P/E ratio
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.73
x
|
1.06
x
|
0.95
x
|
EV / Revenue
|
2.73
x
|
1.04
x
|
0.91
x
|
EV / EBITDA
|
19.5
x
|
5.61
x
|
4.22
x
|
EV / FCF
|
-
|
38.2
x
|
53.7
x
|
FCF Yield
|
-
|
2.62%
|
1.86%
|
Price to Book
|
-
|
1.94
x
|
1.63
x
|
Nbr of stocks (in thousands)
|
21,252
|
21,181
|
-
|
Reference price
3 |
25,800
|
18,440
|
18,440
|
Announcement Date
|
28/02/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
351.7
|
200.8
|
367
|
412
|
EBITDA
1 |
-
|
-
|
28.11
|
68
|
89
|
EBIT
1 |
-
|
52.74
|
21.16
|
49
|
69
|
Operating Margin
|
-
|
14.99%
|
10.54%
|
13.35%
|
16.75%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
10.42
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
1,028
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
-
|
-
|
10,000
|
7,000
|
FCF margin
|
-
|
-
|
-
|
2,724.8%
|
1,699.03%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
14,705.88%
|
7,865.17%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
06/04/22
|
13/02/23
|
28/02/24
|
-
|
-
|
1KRW in Billions2KRW in Million Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
35.78
|
24.18
|
56.08
|
101.9
|
82.7
|
83
|
99.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
6.346
|
3.686
|
-1.507
|
7.3
|
10.3
|
14.4
|
17.5
|
Operating Margin
|
-
|
17.74%
|
15.24%
|
-2.69%
|
7.16%
|
12.45%
|
17.35%
|
17.62%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
10.2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
492.5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/05/23
|
14/08/23
|
14/11/23
|
28/02/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
9
|
15
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
-
|
-
|
10,000
|
7,000
|
ROE (net income / shareholders' equity)
|
-
|
-
|
10.6%
|
13.8%
|
17.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
5.7%
|
7.5%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
3 |
-
|
-
|
-
|
9,525
|
11,337
|
Cash Flow per Share
3 |
-
|
-
|
-
|
2,139
|
2,763
|
Capex
1 |
-
|
-
|
-
|
30
|
29
|
Capex / Sales
|
-
|
-
|
-
|
8.17%
|
7.04%
|
Announcement Date
|
06/04/22
|
13/02/23
|
28/02/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
18,440
KRW Average target price
30,000
KRW Spread / Average Target +62.69% Consensus |
1st Jan change
|
Capi.
|
---|
| -28.53% | 285M | | -8.49% | 55.7B | | +24.81% | 13.05B | | +40.59% | 7.97B | | -6.37% | 3.72B | | +19.05% | 3.44B | | +25.00% | 3.36B | | -10.14% | 1.87B | | +10.01% | 1.77B | | -21.17% | 1.26B |
Industrial Gas
|