Jaguar e Land Rover Brasil Indústria e Comércio de Veículos
Financial statements for the financial year ended March 31, 2024
KPDS 1211798
Jaguar e Land Rover Brasil Indústria e
Comércio de Veículos Ltda.
Financial statements for the
Period ended March 31, 2024
Report of the independent auditors on the financial statements | 3 |
Balance sheet | 6 |
Profit and loss statement | 7 |
Statement of comprehensive income | 8 |
Statement of changes in equity | 9 |
Statement of cash flow | 10 |
Accompanying notes to the financial statements | 11 |
2
KPMG Auditores Independentes Ltda.
Rua Verbo Divino, 1400, Conjunto Térreo ao 801 - Parte, Chácara Santo Antônio, CEP 04719-911, São Paulo - SP Caixa Postal 79518 - CEP 04707-970 - São Paulo - SP - Brasil Phone 55 (11) 3940-1500
kpmg.com.br
Report of the independent auditors on the financial statements
To the management and officers of
Jaguar e Land Rover Indústria e Comércio de Veículos Ltda.
São Paulo - SP
Opinion
We have examined the financial statements of Jaguar e Land Rover Brasil Indústria e Comércio de Veículos Ltda. ("Company"), which comprise the balance sheet at March 31, 2024 and the respective profit and loss statements, comprehensive income, changes in equity, and cash flows for the year ended on this date, as well as the respective accompanying notes, including the summary of the main accounting practices and other explanatory information.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Jaguar e Land Rover Brasil Indústria e Comércio de Veículos Ltda. at March 31, 2024, its financial performance, and its cash flows for the year ended on this date, in accordance with accounting practices adopted in Brazil.
Basis for opinion
Our audit was conducted in accordance with the Brazilian and international audit rules. Our responsibilities, in compliance with these rules, are described in the following section referred to as "Independent auditor's responsibility for the financial statements." We are independent with respect to the Company, in accordance with the significant ethical principles set forth in the Code of Professional Ethics of the Accountant and in the professional standards issued by the Federal Accounting Council, and we comply with the other ethical responsibilities according to such rules. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Jaguar e Land Rover Brasil Indústria e
Comércio de Veículos Ltda.
Financial statements for the
Period ended March 31, 2024
Management's responsibility for the financial statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting practices adopted in Brazil, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In the preparation of the financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, when applicable, matters related to its operational continuity and the use of this accounting basis in the preparation of the financial statements, unless management intends to liquidate the Company or cease its operations, or has no realistic alternative but to do so.
Auditors' responsibilities for auditing the financial statements
Our purposes are to obtain reasonable assurance that the financial statements, taken as a whole, are free from material misstatement, whether due to fraud or error, and to issue an audit opinion. Reasonable assurance means a high level of assurance, but not a guarantee that the audit carried out in accordance with Brazilian and international auditing standards will always detect any material misstatements. Distortions may be due to fraud or errors and are considered relevant when, individually or jointly, they can reasonably influence the economic decisions of users taken on the basis of those financial statements.
As a part of the audit carried out in accordance with Brazilian and international auditing standards, we perform a professional judgment and maintain professional skepticism throughout the audit. In addition:
- We identify and evaluate the risks of material misstatement in the financial statements, whether due to fraud or error, we plan and perform audit procedures in response to such risks, as well as we obtain audit evidence appropriate and enough to base our opinion. The risk of not detecting significant distortion resulting from fraud is greater than that resulting from error, since fraud may involve the act of circumventing internal controls, collusion, falsification, omission or false representations.
- We obtain an understanding of internal controls relevant to the audit in order to plan audit procedures that are appropriate to the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal controls.
- We evaluate the appropriateness of the accounting policies used and the reasonableness of accounting estimates and respective disclosures made by management.
- We have reached a conclusion on the adequacy of Management's use of the going concern accounting basis and, based on the audit evidence obtained, if there is a material misstatement regarding the events or conditions which may raise significant doubt with respect to the Company's ability to continue as going concern. Should we conclude that there is a material misstatement, we should draw your attention in our audit report to the respective disclosures in the financial statements or include change in our opinion if the disclosures are inappropriate. Our conclusions are based on evidence obtained up to the date of our report. However, future events or conditions may cause the Company to no longer be a going concern.
- We evaluate the overall presentation, structure and content of financial statements, including disclosures, and whether the financial statements represent the related transactions and events in a manner consistent with the appropriate presentation purpose.
We communicate with the Management, inter alia, the planned scope, timing of the audit and significant audit findings, including any significant deficiencies in internal controls that we have identified during our work.
4
Jaguar e Land Rover Brasil Indústria e
Comércio de Veículos Ltda.
Financial statements for the
Period ended March 31, 2024
São Paulo, June 3rd, 2024
KPMG Auditores Independentes Ltda.
CRC 2SP-014428/O-6
Mariana Zamana Forte
Accountant CRC 1SP243636/O-3
5
Jaguar e Land Rover Brasil Indústria e Comércio de Veículos Ltda.
Balance sheet at March 31, 2024 and 2023
(Amounts expressed in thousands of Reais - R$)
Note | Note | ||||||||
Assets | . | 2024 | 2023 | Liabilities | . | 2024 | 2023 | ||
Cash and cash equivalents | 4 | 133.117 | 215.536 | Trade Payables | 11 | 313.623 | 578.474 | ||
Accounts receivable | 5 | 97.332 | 53.887 | Tax and social contribution payable | 12 | 44.124 | 92.834 | ||
Inventories | 6 | 354.914 | 368.570 | Salaries and social charges | 17.908 | 12.461 | |||
Taxes recoverable | 7 | 45.615 | 55.918 | Provision for warranty, sales incentives and others | 13 | 171.899 | 71.820 | ||
Other accounts receivable | 3.877 | 3.281 | Deferred income | 14 | 28.192 | 26.702 | |||
Provision for current tax income | 1.793 | 11.638 | |||||||
Total current assets | 634.855 | 697.192 | Lease liabilities | 21 | 3.062 | 2.463 | |||
Other payables | 33.313 | 27.107 | |||||||
Total current liabilities | 613.914 | 823.499 | |||||||
Long-term receivables | Provision for warranty, sales incentives and others | 13 | 54.899 | 45.161 | |||||
Taxes recoverable | 7 | 3.750 | 4.070 | Provision for tax, civil, and labor risks | 15 | 80.578 | 70.724 | ||
Judicial deposits | 15 | 30.984 | 30.154 | Deferred income | 14 | 76.194 | 52.873 | ||
Deferred taxes assets | 9 | 262.985 | 121.202 | Lease liabilities | 21 | 16.654 | 19.643 | ||
Other accounts receivable | 10 | 7.105 | 2.645 | ||||||
Total long-term receivables | 304.824 | 158.071 | Total non-current liabilities | 228.325 | 188.401 | ||||
Fixed Asset | 8 | 404.237 | 425.235 | ||||||
Intangible | 8 | 548 | - | Equity | |||||
Share capital | 16 | 616.628 | 616.628 | ||||||
Profit retention reserve | 98.589 | 98.589 | |||||||
Accumulated deficit | (212.992) | (446.619) | |||||||
Total non-current assets | 709.609 | 583.306 | Total equity | 502.225 | 268.598 | ||||
Total assets | 1.344.464 | 1.280.498 | Total liabilities and equity | 1.344.464 | 1.280.498 | ||||
- |
The accompanying notes are an integral part of these financial statements.
Jaguar e Land Rover Brasil Indústria e Comércio de Veículos Ltda
Profit and loss statement
For the years ended March 31, 2024 and 2023 (Amounts expressed in thousands of Reais - R$)
Note | |||||||||
. | 2024 | 2023 | |||||||
Net operating revenue | 17 | 2.296.460 | 1.891.049 | ||||||
Cost of products sold | 18 | (1.864.573) | (1.585.844) | ||||||
Gross profit | 431.887 | 305.205 | |||||||
Operating expenses | |||||||||
Commercial | 18 | (182.800) | (84.653) | ||||||
General and administrative | 18 | (117.920) | (100.853) | ||||||
Impairment of accounts receivable | 5 | 45 | (43) | ||||||
Other expenses | 19 | (19.464) | (48.422) | ||||||
Other income | 19 | 7.320 | 15.253 | ||||||
(312.819) | (218.718) | ||||||||
Income before financial expenses | |||||||||
net and taxes | 119.068 | 86.487 | |||||||
Finance income | 20 | 7.154 | 7.479 | ||||||
Finance expenses | 20 | (4.062) | (5.682) | ||||||
Finance income, net | 3.092 | 1.797 | |||||||
Profit or loss before taxes | 122.160 | 88.284 | |||||||
Income tax and social contribution | |||||||||
Current | 9 | (30.317) | (15.447) | ||||||
Deferred | 9 | 141.784 | 12.970 | ||||||
Profit for the year | 233.627 | 85.807 | |||||||
The accompanying notes are an integral part of these financial statements.
Jaguar e Land Rover Brasil Indústria e
Comércio de Veículos Ltda.
Financial statements for the
Period ended March 31, 2024
Jaguar e Land Rover Brasil Indústria e Comércio de Veículos Ltda.
Statement of comprehensive income
For the years ended March 31, 2024 and 2023 (Amounts expressed in thousands of Reais - R$)
2024 | 2023 | ||||
Profit for the year | 233.627 | 85.807 | |||
Other comprehensive income | - | - | |||
Total comprehensive income for the year | 233.627 | 85.807 | |||
The accompanying notes are an integral part of these financial statements.
8
Jaguar e Land Rover Brasil Indústria e
Comércio de Veículos Ltda.
Financial statements for the
Period ended March 31, 2024
Jaguar e Land Rover Brasil Indústria e Comércio de Veículos Ltda.
Statement of changes in equity
For the years ended March 31, 2024 and 2023 (Amounts expressed in thousands of Reais - R$)
Capital | Profit Accumulated | ||||||
stock | reserve s | deficit | Total | ||||
Balances at March 31, 2022 | 616.628 | 98.589 | (532.426) | 182.791 | |||
Profit for the year | 85.807 | 85.807 | |||||
Balances at March 31, 2023 | 616.628 | 98.589 | (446.619) | 268.598 | |||
Profit for the year | 233.627 | 233.627 | |||||
At March 31, 2024 | 616.628 | 98.589 | (212.992) | 502.225 | |||
The accompanying notes are an integral part of these financial statements.
9
Jaguar e Land Rover Brasil Indústria e
Comércio de Veículos Ltda.
Financial statements for the
Period ended March 31, 2024
Jaguar e Land Rover Brasil Indústria e Comércio de Veículos Ltda.
Statement of cash flow
For the years ended March 31, 2024 and 2023 (Amounts expressed in thousands of Reais - R$)
Note | 2024 | 2023 | |||||
. | |||||||
Cash flow from operating activities | |||||||
Income before income tax and social contribution | 122.160 | 88.284 | |||||
Adjustments to reconcile the result for the financial period | |||||||
Provision for tax, civil, and labor risks | 15 | 15.460 | 47.460 | ||||
Depreciation and amortization | 8 | 30.921 | 38.208 | ||||
Reversal (Provision) for obsolescence and loss of stock | 6 | (83) | (551) | ||||
Reversal (Provision) for impairment losses on accounts receivable | 5 | (45) | (43) | ||||
Residual value of property, plant and equipment/intangible assets written-off | 8 | 4.004 | 962 | ||||
Exchange rate variations | 20 | (30) | 1 | ||||
Deferred income | 14 | 24.811 | (1.347) | ||||
Provision for interest on leases | 21 | 2.614 | 5.124 | ||||
Changes in assets and liabilities | |||||||
Accounts receivable | 5 | (43.400) | (19.896) | ||||
Inventories | 6 | 13.739 | (130.158) | ||||
Taxes recoverable | 7 | 10.623 | 32.526 | ||||
Judicial deposits | 15 | (830) | 9.247 | ||||
Other accounts receivable | (5.056) | 9 | |||||
Trade Payables | 11 | (264.820) | (6.000) | ||||
Tax and social contribution payable | 12 | (48.710) | 79.670 | ||||
Salaries and social charges | 5.447 | (1.028) | |||||
Payment of provision for tax, civil and labor risks | 15 | (5.606) | (8.121) | ||||
Provision for warranty, sales incentives and others | 13 | 109.817 | (305) | ||||
Other payables | 6.206 | (309) | |||||
Cash provided by (used in) operating activities, before income tax and | |||||||
social contribution | |||||||
Income tax and social contribution | (40.162) | (15.665) | |||||
Net cash provided by (used in) operating activities | (62.940) | 118.068 | |||||
Cash flows from investing activities | |||||||
Purchase of property, plant and equipment and intangible assets | 8 | (14.360) | (3.369) | ||||
Net cash used in investing activities | (14.360) | (3.369) | |||||
Cash flows from financing activities | |||||||
Capital lease principal payment | 21 | (4.330) | (4.218) | ||||
Capital lease interests payment | 21 | (789) | (789) | ||||
Net cash used in financing activities | (5.119) | (5.007) | |||||
Increase (decrease) in cash and cash equivalents | (82.419) | 109.692 | |||||
Cash and cash equivalents at the beginning of the financial period | 215.536 | 105.844 | |||||
Cash and cash equivalents at the end of the financial period | 133.117 | 215.536 | |||||
Increase (decrease) in cash and cash equivalents | (82.419) | 109.692 | |||||
The accompanying notes are an integral part of these financial statements.
10
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Tata Motors Limited published this content on 15 June 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 June 2024 07:43:04 UTC.