Financials Taka Jewellery Holdings Limited
Equities
42L
SG1BI4000003
Apparel & Accessories Retailers
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.071 SGD | +5.97% | +22.41% | +1.43% |
08/02 | Taka Jewellery Holdings Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
2023 | Taka Jewellery Holdings Limited Elects Board Members | CI |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 52.02 | 44.75 | 26.85 | 39.16 | 34.12 | 40.84 |
Enterprise Value (EV) 1 | 52.34 | 66.51 | 65.18 | 60.24 | 59.86 | 78.16 |
P/E ratio | 15 x | 12.8 x | -70.6 x | 16.2 x | 5.8 x | 4.54 x |
Yield | 2.35% | 2.74% | - | - | - | - |
Capitalization / Revenue | 0.47 x | 0.38 x | 0.29 x | 0.4 x | 0.33 x | 0.28 x |
EV / Revenue | 0.47 x | 0.56 x | 0.71 x | 0.62 x | 0.57 x | 0.54 x |
EV / EBITDA | 11.4 x | 12.7 x | 26.5 x | 12 x | 7.52 x | 6.34 x |
EV / FCF | 121 x | -3.89 x | - | 3.68 x | -871 x | -8.47 x |
FCF Yield | 0.82% | -25.7% | - | 27.2% | -0.11% | -11.8% |
Price to Book | 0.5 x | 0.43 x | 0.26 x | 0.37 x | 0.31 x | 0.34 x |
Nbr of stocks (in thousands) | 5,59,406 | 5,59,406 | 5,59,406 | 5,59,406 | 5,59,406 | 5,59,406 |
Reference price 2 | 0.0930 | 0.0800 | 0.0480 | 0.0700 | 0.0610 | 0.0730 |
Announcement Date | 12/07/18 | 10/07/19 | 07/10/20 | 06/10/21 | 10/10/22 | 02/10/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 111.8 | 119 | 91.3 | 96.83 | 104.3 | 145.9 |
EBITDA 1 | 4.596 | 5.224 | 2.459 | 5.033 | 7.957 | 12.33 |
EBIT 1 | 3.574 | 4.186 | 1.352 | 3.862 | 6.92 | 11.28 |
Operating Margin | 3.2% | 3.52% | 1.48% | 3.99% | 6.64% | 7.73% |
Earnings before Tax (EBT) 1 | 3.504 | 3.833 | -0.4688 | 2.923 | 7.037 | 10.83 |
Net income 1 | 3.469 | 3.503 | -0.3808 | 2.417 | 5.88 | 9.001 |
Net margin | 3.1% | 2.94% | -0.42% | 2.5% | 5.64% | 6.17% |
EPS 2 | 0.006201 | 0.006261 | -0.000680 | 0.004320 | 0.0105 | 0.0161 |
Free Cash Flow 1 | 0.4315 | -17.11 | - | 16.37 | -0.0688 | -9.229 |
FCF margin | 0.39% | -14.37% | - | 16.9% | -0.07% | -6.33% |
FCF Conversion (EBITDA) | 9.39% | - | - | 325.22% | - | - |
FCF Conversion (Net income) | 12.44% | - | - | 677.21% | - | - |
Dividend per Share 2 | 0.002190 | 0.002190 | - | - | - | - |
Announcement Date | 12/07/18 | 10/07/19 | 07/10/20 | 06/10/21 | 10/10/22 | 02/10/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.31 | 21.8 | 38.3 | 21.1 | 25.7 | 37.3 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 0.0679 x | 4.165 x | 15.59 x | 4.189 x | 3.235 x | 3.026 x |
Free Cash Flow 1 | 0.43 | -17.1 | - | 16.4 | -0.07 | -9.23 |
ROE (net income / shareholders' equity) | 3.38% | 3.34% | - | 2.34% | 5.46% | 7.74% |
ROA (Net income/ Total Assets) | 1.45% | 1.6% | - | 1.38% | 2.59% | 3.86% |
Assets 1 | 239.4 | 218.4 | - | 174.7 | 227.1 | 233 |
Book Value Per Share 2 | 0.1900 | 0.1900 | 0.1800 | 0.1900 | 0.2000 | 0.2100 |
Cash Flow per Share 2 | 0.0200 | 0.0200 | 0.0200 | 0.0300 | 0.0200 | 0.0200 |
Capex 1 | 0.17 | 6.71 | 1.18 | 0.11 | 0.48 | 2.72 |
Capex / Sales | 0.15% | 5.64% | 1.29% | 0.12% | 0.46% | 1.87% |
Announcement Date | 12/07/18 | 10/07/19 | 07/10/20 | 06/10/21 | 10/10/22 | 02/10/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+1.43% | 27.6M | |
+14.69% | 5.08B | |
-9.19% | 4.33B | |
-4.51% | 3.19B | |
+29.63% | 2.22B | |
-7.88% | 1.42B | |
-51.67% | 1.03B | |
-5.42% | 747M | |
+12.20% | 698M | |
-12.34% | 470M |
- Stock Market
- Equities
- 42L Stock
- Financials Taka Jewellery Holdings Limited