Valuation: Ethos Limited

Market Cap 6.79TCr 71Cr 62Cr 59Cr 53Cr 100.52Cr 101.82Cr 706.8Cr 272Cr 3.47TCr 265.87Cr 260.07Cr 11TCr P/E 2027 *
49.1x
P/E 2028 * 37.2x
Enterprise Value 6.08TCr 63Cr 56Cr 53Cr 48Cr 90Cr 91Cr 632.62Cr 243.45Cr 3.11TCr 237.97Cr 232.78Cr 9.96TCr EV / Sales 2027 *
2.9x
EV / Sales 2028 * 2.34x
Free-Float
47.13%
Yield 2027 *
0.39%
Yield 2028 * 0.59%
1 day+1.90%
1 week-2.91%
Current month-12.47%
1 month-11.75%
3 months+4.09%
6 months+14.06%
Current year-14.77%
1 week 2,410.4
Extreme 2410.4
2,697
1 month 2,410.4
Extreme 2410.4
2,912.8
Current year 1,919.4
Extreme 1919.4
3,090.4
1 year 1,919.4
Extreme 1919.4
3,245.9
3 years 1,551.05
Extreme 1551.05
3,524.95
5 years 707.45
Extreme 707.45
3,524.95
10 years 707.45
Extreme 707.45
3,524.95
Manager TitleAgeSince
Chief Executive Officer 39 01/04/2018
Director of Finance/CFO - -
Compliance Officer - 09/07/2026
Director TitleAgeSince
Director/Board Member 67 05/11/2007
Chairman 68 -
Director/Board Member 39 -
Date Insider Type Main position Quantity % Market Cap. Importance
31/03/25 Buy 400 0.0016%
21/03/25 SellCompany 30,000 0.1225%
21/03/25 SellCompany 10,000 0.0408%
Change 5-day change 1-year change 3-year change Capi.($)
+1.90%-2.91%-1.96%+44.25% 69Cr
+1.20%+1.70%+14.80%+52.27% 19TCr
+3.13%+4.70%+56.11%+117.43% 13TCr
-0.31%+0.01%+53.56%+104.43% 7.49TCr
-0.07%-1.72%-20.93%-47.96% 3.11TCr
+1.82%-3.85%-8.82%+2.33% 2.5TCr
+1.13%+4.38%+1.88%+303.59% 2.26TCr
+1.30%+2.53%+19.56%+102.89% 2.2TCr
-0.93%+3.66%+4.81%+101.56% 1.7TCr
-0.72%+1.31%+40.50%+98.72% 1.2TCr
Average +0.85%-0.43%+15.95%+87.95% 5.27TCr
Weighted average by Cap. +1.30%+0.41%+27.45%+83.48%

Financials

2027 *2028 *
Net sales 2.09TCr 22Cr 19Cr 18Cr 16Cr 31Cr 31Cr 217.88Cr 84Cr 1.07TCr 82Cr 80Cr 3.43TCr 2.6TCr 27Cr 24Cr 23Cr 20Cr 39Cr 39Cr 270.96Cr 104.27Cr 1.33TCr 101.92Cr 100Cr 4.27TCr
Net income 138.3Cr 1.44Cr 1.27Cr 1.2Cr 1.09Cr 2.05Cr 2.07Cr 14Cr 5.54Cr 71Cr 5.42Cr 5.3Cr 226.67Cr 182.33Cr 1.9Cr 1.67Cr 1.59Cr 1.43Cr 2.7Cr 2.73Cr 19Cr 7.31Cr 93Cr 7.14Cr 6.98Cr 298.84Cr
Net Debt -712.49Cr -7.43Cr -6.54Cr -6.2Cr -5.6Cr -11Cr -11Cr -74Cr -29Cr -364.24Cr -28Cr -27Cr -1.17TCr -687.2Cr -7.17Cr -6.31Cr -5.98Cr -5.4Cr -10Cr -10Cr -72Cr -28Cr -351.31Cr -27Cr -26Cr -1.13TCr
Logo Ethos Limited
Ethos Limited is an India-based luxury and premium watch retailer. The Company's business consists of retail trading of premium and luxury watches, accessories and other luxury items and rendering of related after-sale services. Its portfolio consists of premium, bridge-to-luxury, luxury, and high-luxury watches. The Company has approximately 94 stores in India and over 70 premium luxury watch brands. The Company retails various brands, such as Rolex, Alpina, Angelus, Arnold & Son, Baume & Mercier, Bell & Ross, Bianchet, Bovet, Breitling, Bremont, Longines, Titoni, Tissot, Omega, MeisterSinger, and Maurice Lacroix, and BVLGARI. It offers various types of watches, such as automatic watches, mechanical watches, quartz watches, tourbillon watches, world timer watches, chronograph watches and perpetual calendar watches. Its repairs and services include Ethos Watch Care. It also offers high-end luggage and premium jewelry through Rimowa and Messika Boutiques.
Employees
1,069
Date Price Change Volume
30/26/30 ₹2,537.20 +1.90% 22,966
29/26/29 ₹2,489.80 -1.13% 1,38,768
28/26/28 ₹2,518.20 -1.36% 31,536
25/26/25 ₹2,552.80 -2.03% 28,869
24/26/24 ₹2,605.70 -2.05% 91,793
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
2,537.20INR
Average target price
3,575.00INR
Spread / Average Target
+40.90%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. ETHOSLTD Stock