TAIWAN CHINSAN ELECTRONIC INDUSTRIAL CO., LTD. Financials Taiwan Chinsan Electronic Industrial Co., Ltd.
Equities
8042
TW0008042003
Electronic Equipment & Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 35.85 TWD | +0.42% |
|
+0.28% | -8.55% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4,344 | 4,363 | 5,568 | 6,156 | 4,577 | 5,075 |
| Enterprise Value (EV) 1 | 5,252 | 5,864 | 6,752 | 7,764 | 5,866 | 6,183 |
| P/E ratio | 35.1 x | 1,201 x | 520 x | 39.6 x | 44.1 x | 54.8 x |
| Yield | 5.62% | - | 1.58% | 2.1% | 4.24% | - |
| Capitalization / Revenue | 1.16 x | 1.17 x | 1.49 x | 1.43 x | 1.23 x | 1.59 x |
| EV / Revenue | 1.4 x | 1.57 x | 1.8 x | 1.81 x | 1.57 x | 1.94 x |
| EV / EBITDA | 13.6 x | 22.4 x | 17.5 x | 19.7 x | 15.2 x | 24.3 x |
| EV / FCF | -14.6 x | -151 x | 16.2 x | -65.3 x | 66.9 x | 26.5 x |
| FCF Yield | -6.83% | -0.66% | 6.19% | -1.53% | 1.5% | 3.77% |
| Price to Book | 1.02 x | 1.12 x | 1.48 x | 1.67 x | 1.15 x | 1.32 x |
| Nbr of stocks (in thousands) | 1,29,464 | 1,29,464 | 1,29,463 | 1,29,463 | 1,29,463 | 1,29,463 |
| Reference price 2 | 33.56 | 33.70 | 43.01 | 47.55 | 35.35 | 39.20 |
| Announcement Date | 29/03/19 | 30/03/20 | 31/03/21 | 29/03/22 | 31/03/23 | 28/03/24 |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 3,750 | 3,728 | 3,746 | 4,301 | 3,729 | 3,193 |
| EBITDA 1 | 386 | 262 | 385.3 | 394.9 | 385.1 | 254.3 |
| EBIT 1 | 233.5 | 62.82 | 190.3 | 197.3 | 184.7 | 44.4 |
| Operating Margin | 6.23% | 1.69% | 5.08% | 4.59% | 4.95% | 1.39% |
| Earnings before Tax (EBT) 1 | 148.3 | 49.18 | 61.56 | 210.7 | 129.8 | 132.4 |
| Net income 1 | 119.8 | 3.632 | 10.72 | 161.1 | 104.6 | 92.67 |
| Net margin | 3.2% | 0.1% | 0.29% | 3.75% | 2.81% | 2.9% |
| EPS 2 | 0.9560 | 0.0281 | 0.0828 | 1.201 | 0.8014 | 0.7158 |
| Free Cash Flow 1 | -358.6 | -38.71 | 418 | -118.9 | 87.71 | 233 |
| FCF margin | -9.56% | -1.04% | 11.16% | -2.77% | 2.35% | 7.3% |
| FCF Conversion (EBITDA) | - | - | 108.49% | - | 22.78% | 91.64% |
| FCF Conversion (Net income) | - | - | 3,900.53% | - | 83.84% | 251.47% |
| Dividend per Share 2 | 1.885 | - | 0.6796 | 1.000 | 1.500 | - |
| Announcement Date | 29/03/19 | 30/03/20 | 31/03/21 | 29/03/22 | 31/03/23 | 28/03/24 |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 908 | 1,502 | 1,184 | 1,608 | 1,290 | 1,108 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 2.352 x | 5.732 x | 3.072 x | 4.072 x | 3.35 x | 4.356 x |
| Free Cash Flow 1 | -359 | -38.7 | 418 | -119 | 87.7 | 233 |
| ROE (net income / shareholders' equity) | 3.04% | 0.15% | 0.19% | 4.32% | 2.75% | 2.29% |
| ROA (Net income/ Total Assets) | 1.99% | 0.51% | 1.57% | 1.59% | 1.43% | 0.34% |
| Assets 1 | 6,012 | 705.4 | 683.8 | 10,142 | 7,292 | 27,081 |
| Book Value Per Share 2 | 33.00 | 30.10 | 29.10 | 28.40 | 30.70 | 29.70 |
| Cash Flow per Share 2 | 9.330 | 9.100 | 9.670 | 9.320 | 13.50 | 13.30 |
| Capex 1 | 535 | 134 | 113 | 296 | 393 | 396 |
| Capex / Sales | 14.26% | 3.6% | 3.01% | 6.89% | 10.54% | 12.4% |
| Announcement Date | 29/03/19 | 30/03/20 | 31/03/21 | 29/03/22 | 31/03/23 | 28/03/24 |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -8.55% | 14Cr | |
| +28.28% | 7.64TCr | |
| +62.20% | 7.25TCr | |
| -6.55% | 3.37TCr | |
| -11.23% | 3.04TCr | |
| -7.50% | 1.42TCr | |
| -7.54% | 1.06TCr | |
| +11.14% | 1TCr | |
| -6.97% | 1.01TCr | |
| +69.26% | 819.42Cr |
- Stock Market
- Equities
- 8042 Stock
- Financials Taiwan Chinsan Electronic Industrial Co., Ltd.