Valuation T. Rowe Price Group, Inc. Deutsche Boerse AG
Stocks
TR1
US74144T1088
Investment Management & Fund Operators
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 103.48 EUR | -1.56% |
|
+3.13% | +17.06% |
| 07/07 | Jefferies Adjusts Price Target on T. Rowe Price to $124 From $91 | MT |
| 07/07 | Analyst recommendations: Ferguson, Medpace, Biogen, Crowdstrike, Take-Two… |  |
Company Valuation: T. Rowe Price Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,070 | 24,371 | 24,066 | 25,124 | 22,343 | 25,746 | - | - |
| Change | - | -45.93% | -1.25% | 4.4% | -11.07% | 15.23% | - | - |
| Enterprise Value (EV) 1 | 43,546 | 22,615 | 21,999 | 22,474 | 18,965 | 21,468 | 20,598 | 19,880 |
| Change | - | -48.07% | -2.73% | 2.16% | -15.61% | 13.2% | -4.05% | -3.49% |
| P/E | 15x | 16.3x | 13.9x | 12.4x | 11.1x | 12.3x | 11.6x | - |
| PBR | 5x | 2.77x | 2.54x | 2.44x | 2.06x | 2.48x | 2.35x | 1.85x |
| PEG | - | -0.3x | 0.9x | 0.7x | 11.29x | 2.07x | 2.12x | - |
| Capitalization / Revenue | 5.87x | 3.76x | 3.73x | 3.54x | 3.02x | 3.31x | 3.22x | 3.2x |
| EV / Revenue | 5.68x | 3.49x | 3.41x | 3.17x | 2.57x | 2.76x | 2.58x | 2.47x |
| EV / EBITDA | 11.1x | 8.3x | 8.74x | 7.64x | 6.07x | 7.08x | 6.67x | 6.5x |
| EV / EBIT | 11.7x | 9.04x | 9.72x | 8.37x | 6.97x | 7.79x | 7.46x | 7.53x |
| EV / FCF | 13.6x | - | 24.1x | 17.8x | - | 11.4x | 9.93x | 11.7x |
| FCF Yield | 7.38% | - | 4.14% | 5.62% | - | 8.78% | 10.1% | 8.57% |
| Dividend per Share 2 | 4.32 | 4.8 | 4.88 | 4.96 | 5.08 | 5.18 | 5.272 | 5.415 |
| Rate of return | 2.2% | 4.4% | 4.53% | 4.39% | 4.96% | 4.31% | 4.39% | 4.51% |
| EPS 2 | 13.12 | 6.7 | 7.76 | 9.15 | 9.24 | 9.79 | 10.32 | - |
| Distribution rate | 32.9% | 71.6% | 62.9% | 54.2% | 55% | 52.9% | 51.1% | - |
| Net sales 1 | 7,672 | 6,488 | 6,460 | 7,094 | 7,387 | 7,776 | 7,998 | 8,048 |
| EBITDA 1 | 3,915 | 2,726 | 2,518 | 2,940 | 3,127 | 3,031 | 3,090 | 3,056 |
| EBIT 1 | 3,710 | 2,500 | 2,263 | 2,686 | 2,721 | 2,755 | 2,761 | 2,638 |
| Net income 1 | 3,002 | 1,522 | 1,744 | 2,044 | 2,036 | 2,114 | 2,196 | - |
| Net Debt 1 | -1,523 | -1,756 | -2,067 | -2,650 | -3,378 | -4,278 | -5,148 | -5,867 |
| Reference price 2 | 196.64 | 109.06 | 107.69 | 113.09 | 102.38 | 120.16 | 120.16 | 120.16 |
| Nbr of stocks (in thousands) | 2,29,198 | 2,23,465 | 2,23,470 | 2,22,159 | 2,18,237 | 2,14,267 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 08/02/24 | 05/02/25 | 04/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.49x | 3.55x | - | 2.34% | 16TCr | |
| 20.29x | 5.39x | 11.82x | 2.24% | 16TCr | |
| 16.94x | 7.42x | - | 1.51% | 10TCr | |
| 25.57x | 11.89x | 20.4x | 4.23% | 7.49TCr | |
| 14.24x | 5.26x | - | 1.97% | 4.87TCr | |
| 11.96x | 1.75x | 5.44x | 1.31% | 4.56TCr | |
| 4.87x | 4.94x | 4.93x | 3.6% | 3.55TCr | |
| 15.24x | 5.47x | 17.77x | 1.81% | 3.35TCr | |
| Average | 15.58x | 5.71x | 12.07x | 2.38% | 8.2TCr | |
| Weighted average by Cap. | 17.09x | 5.73x | 12.71x | 2.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TROW Stock
- TR1 Stock
- Valuation T. Rowe Price Group, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
