Valuation T. Rowe Price Group, Inc. Deutsche Boerse AG
Stocks
TR1
US74144T1088
Investment Management & Fund Operators
|
Market Closed -
Other stock markets
|
Pre-market 10:40:54 am | |||
| 103.58 EUR | -2.41% |
|
104.17 | +0.57% |
Company Valuation: T. Rowe Price Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,070 | 24,371 | 24,066 | 25,124 | 22,343 | 25,581 | - | - |
| Change | - | -45.93% | -1.25% | 4.4% | -11.07% | 14.49% | - | - |
| Enterprise Value (EV) 1 | 43,546 | 22,615 | 21,999 | 22,474 | 18,965 | 21,299 | 20,397 | 19,583 |
| Change | - | -48.07% | -2.73% | 2.16% | -15.61% | 12.31% | -4.24% | -3.99% |
| P/E | 15x | 16.3x | 13.9x | 12.4x | 11.1x | 11.7x | 10.8x | - |
| PBR | 5x | 2.77x | 2.54x | 2.44x | 2.06x | 2.47x | 2.35x | 1.87x |
| PEG | - | -0.3x | 0.9x | 0.7x | 11.29x | 1.1x | 1.38x | - |
| Capitalization / Revenue | 5.87x | 3.76x | 3.73x | 3.54x | 3.02x | 3.27x | 3.16x | 3.19x |
| EV / Revenue | 5.68x | 3.49x | 3.41x | 3.17x | 2.57x | 2.72x | 2.52x | 2.44x |
| EV / EBITDA | 11.1x | 8.3x | 8.74x | 7.64x | 6.07x | 6.75x | 6.1x | 6.11x |
| EV / EBIT | 11.7x | 9.04x | 9.72x | 8.37x | 6.97x | 7.47x | 7.01x | 7.29x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 4.32 | 4.8 | 4.88 | 4.96 | 5.08 | 5.183 | 5.272 | 5.415 |
| Rate of return | 2.2% | 4.4% | 4.53% | 4.39% | 4.96% | 4.35% | 4.42% | 4.54% |
| EPS 2 | 13.12 | 6.7 | 7.76 | 9.15 | 9.24 | 10.22 | 11.02 | - |
| Distribution rate | 32.9% | 71.6% | 62.9% | 54.2% | 55% | 50.7% | 47.8% | - |
| Net sales 1 | 7,672 | 6,488 | 6,460 | 7,094 | 7,387 | 7,823 | 8,083 | 8,021 |
| EBITDA 1 | 3,915 | 2,726 | 2,518 | 2,940 | 3,127 | 3,158 | 3,342 | 3,206 |
| EBIT 1 | 3,710 | 2,500 | 2,263 | 2,686 | 2,721 | 2,850 | 2,911 | 2,687 |
| Net income 1 | 3,002 | 1,522 | 1,744 | 2,044 | 2,036 | 2,216 | 2,345 | - |
| Net Debt 1 | -1,523 | -1,756 | -2,067 | -2,650 | -3,378 | -4,282 | -5,184 | -5,998 |
| Reference price 2 | 196.64 | 109.06 | 107.69 | 113.09 | 102.38 | 119.28 | 119.28 | 119.28 |
| Nbr of stocks (in thousands) | 2,29,198 | 2,23,465 | 2,23,470 | 2,22,159 | 2,18,237 | 2,14,267 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 08/02/24 | 05/02/25 | 04/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 19.99x | 5.6x | 12.01x | 2.12% | 17TCr | ||
| 15.54x | 3.65x | - | 2.35% | 16TCr | ||
| 16.57x | 7.4x | - | 1.51% | 11TCr | ||
| 25.59x | 11.94x | 20.53x | 4.21% | 7.66TCr | ||
| 13.2x | 5.15x | - | 1.99% | 5.02TCr | ||
| 11.98x | 1.81x | 5.55x | 1.23% | 4.81TCr | ||
| 5.7x | 5.61x | 4.89x | 3.26% | 3.83TCr | ||
| 13.97x | 5.22x | 16.27x | 1.89% | 3.34TCr | ||
| Average | 15.32x | 5.80x | 11.85x | 2.32% | 8.56TCr | |
| Weighted average by Cap. | 16.88x | 5.81x | 12.58x | 2.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TROW Stock
- TR1 Stock
- Valuation T. Rowe Price Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
















