Stock 3158 SYSJUST CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SysJust Co., Ltd.

Equities

3158

TW0003158002

Professional Information Services

End-of-day quote Taipei Exchange
Other stock markets
 03:30:00 10/05/2024 am IST 		5-day change 1st Jan Change
95.5 TWD +0.53% Intraday chart for SysJust Co., Ltd. +1.17% +18.19%
18/04 SysJust Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 SysJust Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,017 1,005 1,249 1,933 1,959 2,125
Enterprise Value (EV) 1 768.5 799.9 972 1,550 1,537 1,689
P/E ratio 15.2 x 15.1 x 12.1 x 14 x 12.8 x 14 x
Yield - - 7.37% 6.26% 6.71% 6.19%
Capitalization / Revenue 1.82 x 1.74 x 1.88 x 2.51 x 2.41 x 2.58 x
EV / Revenue 1.38 x 1.38 x 1.46 x 2.01 x 1.89 x 2.05 x
EV / EBITDA 7.43 x 8.37 x 6.7 x 8.24 x 7.56 x 8.71 x
EV / FCF 13.5 x 25.7 x 7.84 x 11.3 x 12.7 x 13.8 x
FCF Yield 7.41% 3.88% 12.8% 8.85% 7.9% 7.22%
Price to Book 2.32 x 2.3 x 2.67 x 3.76 x 3.55 x 3.68 x
Nbr of stocks (in thousands) 26,090 26,298 26,298 26,298 26,298 26,298
Reference price 2 39.00 38.23 47.50 73.50 74.50 80.80
Announcement Date 24/04/19 22/04/20 20/04/21 27/04/22 21/04/23 18/04/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 558.6 579.4 666 769.6 813.3 823.4
EBITDA 1 103.4 95.58 145 188 203.4 193.8
EBIT 1 88.36 76.63 121.4 165.1 180.6 175.1
Operating Margin 15.82% 13.23% 18.22% 21.45% 22.21% 21.26%
Earnings before Tax (EBT) 1 90.76 78.57 131 169.3 182 182
Net income 1 68.11 67.29 104.4 139.3 154.7 155.5
Net margin 12.19% 11.61% 15.68% 18.1% 19.02% 18.88%
EPS 2 2.560 2.530 3.920 5.250 5.830 5.770
Free Cash Flow 1 56.94 31.06 123.9 137.2 121.5 122
FCF margin 10.19% 5.36% 18.61% 17.82% 14.94% 14.81%
FCF Conversion (EBITDA) 55.09% 32.5% 85.47% 72.95% 59.75% 62.93%
FCF Conversion (Net income) 83.6% 46.16% 118.68% 98.49% 78.54% 78.44%
Dividend per Share - - 3.500 4.600 5.000 5.000
Announcement Date 24/04/19 22/04/20 20/04/21 27/04/22 21/04/23 18/04/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 249 205 277 383 422 436
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 56.9 31.1 124 137 121 122
ROE (net income / shareholders' equity) 15.4% 15.4% 23.1% 28.3% 29% 27.5%
ROA (Net income/ Total Assets) 9.11% 7.83% 11.5% 14% 14.3% 13.2%
Assets 1 747.4 859.2 910.8 996.8 1,085 1,179
Book Value Per Share 2 16.80 16.60 17.80 19.50 21.00 21.90
Cash Flow per Share 2 5.160 4.740 7.770 8.090 7.080 7.280
Capex 1 13.3 34.8 22.9 12.7 15.8 41.4
Capex / Sales 2.37% 6.01% 3.44% 1.65% 1.94% 5.03%
Announcement Date 24/04/19 22/04/20 20/04/21 27/04/22 21/04/23 18/04/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Professional Information Services

1st Jan change Capi.
SYSJUST CO., LTD. Stock SysJust Co., Ltd.
+18.19% 7.74Cr
S&P GLOBAL, INC. Stock S&P Global, Inc.
-2.84% 14TCr
THOMSON REUTERS CORPORATION Stock Thomson Reuters Corporation
+18.23% 7.57TCr
WOLTERS KLUWER N.V. Stock Wolters Kluwer N.V.
+13.64% 3.77TCr
EQUIFAX INC. Stock Equifax Inc.
-1.04% 2.99TCr
FACTSET RESEARCH SYSTEMS, INC. Stock FactSet Research Systems, Inc.
-7.76% 1.67TCr
TRANSUNION Stock TransUnion
+14.13% 1.51TCr
COMPUTERSHARE LIMITED Stock Computershare Limited
+11.19% 1.05TCr
DUN & BRADSTREET HOLDINGS, INC. Stock Dun & Bradstreet Holdings, Inc.
-9.83% 463.08Cr
CLARIVATE PLC Stock Clarivate Plc
-32.83% 417.65Cr
Other Professional Information Services
  1. Stock Market
  2. Equities
  3. 3158 Stock
  4. Financials SysJust Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW