End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.55 MYR | 0.00% | +4.03% | +119.86% |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 352.5 | 775 | - | - |
Enterprise Value (EV) 1 | 352.5 | 775 | 775 | 775 |
P/E ratio | - | 19.4 x | 15.5 x | 11.1 x |
Yield | 2.27% | 1.29% | 1.94% | 2.58% |
Capitalization / Revenue | 1.3 x | 2.06 x | 1.7 x | 1.37 x |
EV / Revenue | 1.3 x | 2.06 x | 1.7 x | 1.37 x |
EV / EBITDA | 9.15 x | 13.1 x | 10.5 x | 7.91 x |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | 3.53 x | 5.96 x | 4.7 x | 3.6 x |
Nbr of stocks (in thousands) | 5,00,000 | 5,00,000 | - | - |
Reference price 2 | 0.7050 | 1.550 | 1.550 | 1.550 |
Announcement Date | 27/02/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | - | 270.2 | 376 | 457 | 567 |
EBITDA 1 | - | 38.54 | 59 | 74 | 98 |
EBIT 1 | - | 36.61 | 57 | 72 | 95 |
Operating Margin | - | 13.55% | 15.16% | 15.75% | 16.75% |
Earnings before Tax (EBT) 1 | - | 37.6 | 55 | 70 | 95 |
Net income 1 | 14.39 | 27.15 | 40 | 51 | 70 |
Net margin | - | 10.05% | 10.64% | 11.16% | 12.35% |
EPS 2 | 5.510 | - | 0.0800 | 0.1000 | 0.1400 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share 2 | - | 0.0160 | 0.0200 | 0.0300 | 0.0400 |
Announcement Date | 08/07/22 | 27/02/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 36.9% | 35% | 34.9% | 36.8% |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets 1 | - | - | - | - | - |
Book Value Per Share 2 | - | 0.2000 | 0.2600 | 0.3300 | 0.4300 |
Cash Flow per Share | - | - | - | - | - |
Capex 1 | - | 2.57 | 3.5 | 2 | 2 |
Capex / Sales | - | 0.95% | 0.93% | 0.44% | 0.35% |
Announcement Date | 08/07/22 | 27/02/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+119.86% | 165M | |
+18.32% | 3.14B | |
-53.23% | 1.64B | |
-4.06% | 1.27B | |
-4.52% | 1.02B | |
-13.29% | 670M | |
+26.43% | 659M | |
-4.04% | 364M | |
-35.52% | 358M | |
+7.66% | 318M |
- Stock Market
- Equities
- SYNERGY Stock
- Financials Synergy House