Stock SYMPHONY SYMPHONY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Symphony Limited

Equities

SYMPHONY

INE225D01027

Appliances, Tools & Housewares

Market Closed - Bombay S.E.
Other stock markets
 03:30:50 06/05/2024 pm IST 		5-day change 1st Jan Change
951.8 INR -1.39% Intraday chart for Symphony Limited +2.17% +8.67%
30/04 Symphony's Consolidated Profit Surges Threefold in Fiscal Q4 MT
30/04 Transcript : Symphony Limited, Q4 2024 Earnings Call, Apr 30, 2024

Valuation

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 96,817 55,343 88,419 76,757 71,027 65,630 - -
Enterprise Value (EV) 1 95,407 53,813 86,959 75,307 70,607 58,507 65,120 62,925
P/E ratio 106 x 30.5 x 82.3 x 63.8 x 60.9 x 39.6 x 35.8 x 29.3 x
Yield 0.33% 2.91% 0.4% 0.82% 0.49% 1.08% 1.26% 1.55%
Capitalization / Revenue 11.5 x 5.02 x 9.82 x 7.39 x 5.98 x 5.06 x 4.74 x 4.19 x
EV / Revenue 11.3 x 4.88 x 9.66 x 7.25 x 5.94 x 5.06 x 4.7 x 4.01 x
EV / EBITDA 72.3 x 25.4 x 62.6 x 46.8 x 51.2 x 34.8 x 27.6 x 21.9 x
EV / FCF 74.7 x 39.2 x 124 x 157 x 61.9 x 53.2 x 41.6 x 40.4 x
FCF Yield 1.34% 2.55% 0.8% 0.64% 1.61% 1.88% 2.4% 2.48%
Price to Book 14.5 x 8.67 x 11.7 x 9.14 x 8.06 x 9.62 x 7.84 x 7.17 x
Nbr of stocks (in thousands) 69,957 69,957 69,957 69,957 69,957 68,957 - -
Reference price 2 1,384 791.1 1,264 1,097 1,015 951.8 951.8 951.8
Announcement Date 22/05/19 29/05/20 27/04/21 03/05/22 05/05/23 30/04/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 8,440 11,030 9,000 10,390 11,880 11,560 13,844 15,678
EBITDA 1 1,320 2,120 1,390 1,610 1,380 1,680 2,358 2,868
EBIT 1 1,220 1,910 1,180 1,370 1,120 1,420 1,998 2,832
Operating Margin 14.45% 17.32% 13.11% 13.19% 9.43% 12.28% 14.43% 18.06%
Earnings before Tax (EBT) 1 1,300 2,300 1,310 1,680 1,520 1,810 2,453 2,984
Net income 1 920 1,820 1,070 1,200 1,170 1,480 1,826 2,250
Net margin 10.9% 16.5% 11.89% 11.55% 9.85% 12.8% 13.19% 14.35%
EPS 2 13.09 25.98 15.35 17.20 16.66 21.43 26.59 32.43
Free Cash Flow 1 1,277 1,373 700 480 1,140 1,189 1,566 1,559
FCF margin 15.13% 12.45% 7.78% 4.62% 9.6% 9.85% 11.31% 9.95%
FCF Conversion (EBITDA) 96.72% 64.77% 50.36% 29.81% 82.61% 68.33% 66.42% 54.37%
FCF Conversion (Net income) 138.77% 75.45% 65.42% 40% 97.44% 80.84% 85.78% 69.29%
Dividend per Share 2 4.500 23.00 5.000 9.000 5.000 10.32 11.97 14.74
Announcement Date 22/05/19 29/05/20 27/04/21 03/05/22 05/05/23 30/04/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 2,160 3,390 2,300 2,200 2,050 3,840 3,290 2,740 2,770 3,080 3,020 2,809 2,991 3,404 3,765
EBITDA 1 330 840 100 390 300 820 340 370 440 230 260 392.8 486.7 660 259
EBIT 1 - - - - 240 760 280 310 370 160 190 393 467.7 460.4 403.4
Operating Margin - - - - 11.71% 19.79% 8.51% 11.31% 13.36% 5.19% 6.29% 13.99% 15.64% 13.52% 10.71%
Earnings before Tax (EBT) 1 - - - 400 280 900 380 430 480 230 300 512 513 - 320
Net income 1 - - 60 300 210 630 290 330 390 160 240 334.5 378.5 460.3 244
Net margin - - 2.61% 13.64% 10.24% 16.41% 8.81% 12.04% 14.08% 5.19% 7.95% 11.91% 12.65% 13.52% 6.48%
EPS - - - - 2.960 9.050 4.210 4.670 - - - 6.300 - 7.300 -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 22/01/21 27/04/21 23/07/21 26/10/21 25/01/22 03/05/22 26/07/22 20/10/22 08/02/23 05/05/23 27/07/23 - - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 1,410 1,530 1,460 1,450 420 2,406 510 2,705
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 1,277 1,373 700 480 1,140 1,189 1,566 1,559
ROE (net income / shareholders' equity) 14.4% 27.9% 15.3% 15% 13.6% 17.5% 22.1% 24%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 95.10 91.20 108.0 120.0 126.0 99.00 121.0 133.0
Cash Flow per Share - - - - - - - -
Capex 1 119 196 190 90 110 184 246 206
Capex / Sales 1.41% 1.78% 2.11% 0.87% 0.93% 1.52% 1.78% 1.32%
Announcement Date 22/05/19 29/05/20 27/04/21 03/05/22 05/05/23 30/04/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Symphony Limited

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
951.8 INR
Average target price
1,033 INR
Spread / Average Target
+8.50%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Household Appliances

1st Jan change Capi.
SYMPHONY LIMITED Stock Symphony Limited
+8.67% 798M
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI Stock Gree Electric Appliances, Inc. of Zhuhai
+34.94% 32.14B
BEIJING ROBOROCK TECHNOLOGY CO., LTD. Stock Beijing Roborock Technology Co., Ltd.
+61.87% 7.72B
HISENSE HOME APPLIANCES GROUP CO., LTD. Stock Hisense Home Appliances Group Co., Ltd.
+105.44% 6.82B
WHIRLPOOL CORPORATION Stock Whirlpool Corporation
-21.70% 5.22B
ECOVACS ROBOTICS CO., LTD. Stock Ecovacs Robotics Co., Ltd.
+22.35% 3.92B
ARÇELIK ANONIM SIRKETI Stock Arçelik Anonim Sirketi
+39.46% 3.26B
RINNAI CORPORATION Stock Rinnai Corporation
+3.43% 3.17B
HANGZHOU ROBAM APPLIANCES CO., LTD. Stock Hangzhou Robam Appliances Co., Ltd.
+13.87% 3.09B
COWAY CO., LTD. Stock COWAY Co., Ltd.
+0.35% 3.07B
Household Appliances
  1. Stock Market
  2. Equities
  3. SYMPHONY Stock
  4. Financials Symphony Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW